| Revenue | DKK -32K | +7% |
| EBITDA | DKK -32K | -7% |
| Net profit | DKK 1,7M | -60% |
| Total assets | DKK 35,3M | +3% |
| Equity | DKK 34,8M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | -34 | -52 | -36 | -12 | -16 | -12 | -14 | -16 | -30 | -34 | -30 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | -34 | -52 | -36 | -12 | -16 | -12 | -14 | -16 | -30 | -34 | -30 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | -34 | -52 | -36 | -12 | -16 | -12 | -14 | -16 | -30 | -34 | -30 | -32 |
| Net financials | 3.021 | 8.326 | 3.529 | -4.639 | 336 | 105 | -302 | 195 | 7.647 | 10.551 | -6.899 | 4.418 | 2.475 |
| Profit before tax | 2.989 | 8.292 | 3.323 | -4.781 | 160 | 11 | -314 | 2.562 | 7.631 | 10.521 | -6.932 | 4.388 | 2.443 |
| Tax | 19 | 35 | 91 | 35 | -29 | 38 | -0 | 147 | 1.264 | 933 | 9 | -0 | 701 |
| Net profit | 2.970 | 8.257 | 3.232 | -4.816 | 189 | -27 | -314 | 2.415 | 6.367 | 9.587 | -6.941 | 4.388 | 1.742 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.494 | 25.715 | 28.904 | 23.885 | 31.607 | 31.581 | 31.164 | 28.225 | 34.414 | 39.974 | 32.070 | 34.344 | 35.300 |
| Equity | 17.400 | 25.561 | 28.694 | 23.779 | 31.501 | 31.474 | 31.060 | 27.975 | 33.041 | 39.005 | 31.950 | 34.220 | 34.840 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 154 | 210 | 107 | 107 | 107 | 104 | 251 | 1.373 | 969 | 120 | 125 | 460 |
| Total debt | 95 | 154 | 210 | 107 | 107 | 107 | 104 | 251 | 1.373 | 969 | 120 | 125 | 460 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|