| Revenue | DKK -39K | -5% |
| EBITDA | DKK -39K | +5% |
| Net profit | DKK 2,9M | +27% |
| Total assets | DKK 41,8M | +3% |
| Equity | DKK 39,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -173 | — | — | — | — | -21 | -22 | -207 | -205 | -50 | -94 | -92 | -41 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -173 | 4.010 | 3.613 | 3.998 | 4.041 | -21 | -22 | -207 | -205 | -50 | -94 | -92 | -41 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -173 | 4.010 | 3.613 | 3.998 | 4.041 | -21 | -22 | -207 | -205 | -50 | -94 | -92 | -41 | -39 |
| Net financials | 6.534 | 6.722 | 5.382 | 626 | 4.301 | 4.059 | 832 | 4.134 | -510 | 5.114 | -3.218 | 4.392 | 2.888 | 3.683 |
| Profit before tax | 6.361 | 6.551 | 5.088 | 4.624 | 4.275 | 4.038 | 811 | 4.128 | -85 | 5.064 | -3.312 | 4.301 | 2.847 | 3.644 |
| Tax | 743 | 624 | 303 | 71 | 47 | 171 | -573 | 896 | -205 | 963 | -1.190 | 854 | 592 | 784 |
| Net profit | 5.617 | 5.927 | 4.785 | 4.553 | 4.228 | 3.867 | 1.384 | 3.232 | 121 | 4.101 | -2.122 | 3.447 | 2.255 | 2.860 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.638 | 33.498 | 34.176 | 39.004 | 40.726 | 40.803 | 39.946 | 42.647 | 38.255 | 42.169 | 38.905 | 40.658 | 40.657 | 41.754 |
| Equity | 26.239 | 30.415 | 33.902 | 36.503 | 38.731 | 40.599 | 39.483 | 41.715 | 37.836 | 40.937 | 37.816 | 40.263 | 39.518 | 39.378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.400 | 1.833 | 274 | 118 | 1.995 | 204 | 463 | 932 | 419 | 1.232 | 1.089 | 394 | 1.139 | 2.376 |
| Total debt | 3.400 | 3.083 | 274 | 2.501 | 1.995 | 204 | 463 | 932 | 419 | 1.232 | 1.089 | 394 | 1.139 | 2.376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Holm | Audit | 0 companies |