| Revenue | DKK -36K | +42% |
| EBITDA | DKK -36K | -42% |
| Net profit | DKK 629K | -68% |
| Total assets | DKK 27,8M | -13% |
| Equity | DKK 27,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -29 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -167 | -1.120 | -26 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -29 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -167 | -1.120 | -26 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -29 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -167 | -1.120 | -26 | -36 |
| Net financials | -185 | 582 | 1.061 | 778 | 1.093 | 1.069 | 676 | 1.143 | 1.051 | 2.894 | 2.137 | 22.716 | 2.537 | 692 |
| Profit before tax | -194 | 553 | 1.051 | 768 | 1.083 | 1.059 | 666 | 1.133 | 1.041 | 2.884 | 1.970 | 21.596 | 2.512 | 655 |
| Tax | 20 | 6 | 33 | 26 | 10 | 19 | -0 | 44 | 31 | 85 | -0 | 256 | 553 | 26 |
| Net profit | -215 | 547 | 1.018 | 741 | 1.073 | 1.040 | 666 | 1.088 | 1.010 | 2.799 | 1.970 | 21.340 | 1.958 | 629 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.053 | 2.587 | 3.546 | 2.475 | 3.479 | 4.647 | 5.243 | 6.259 | 7.109 | 9.848 | 11.729 | 32.729 | 31.806 | 27.800 |
| Equity | 1.987 | 2.534 | 3.503 | 2.434 | 3.457 | 4.366 | 4.979 | 5.960 | 6.859 | 9.558 | 11.471 | 32.311 | 31.069 | 27.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66 | 53 | 43 | 41 | 22 | 38 | 26 | 62 | 47 | 91 | 59 | 240 | 572 | 16 |
| Total debt | 66 | 53 | 43 | 41 | 22 | 38 | 26 | 62 | 47 | 91 | 59 | 240 | 572 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
WR Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Rossen | Chief Executive Officer | 0 companies |