| Revenue | — | — |
| EBITDA | DKK 611K | +716% |
| Net profit | DKK 436K | +351% |
| Total assets | DKK 11,4M | +62% |
| Equity | DKK 7,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 275 | 316 | 294 | 642 | 176 | 636 | 952 | 576 | -381 | 1.169 | -719 | -125 | 75 | 611 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 275 | 316 | 294 | 642 | 176 | 636 | 952 | 576 | -381 | 1.169 | -719 | -125 | 75 | 611 |
| Net financials | 287 | 333 | 308 | 658 | 187 | 668 | 946 | 721 | -345 | 1.214 | -679 | -76 | 114 | 401 |
| Profit before tax | 269 | 316 | 290 | 638 | 168 | 633 | 925 | 701 | -385 | 1.188 | -700 | -98 | 99 | 383 |
| Tax | -6 | -4 | -5 | -5 | -5 | -8 | -10 | 23 | -9 | -1 | -0 | 1 | 2 | -53 |
| Net profit | 274 | 320 | 295 | 643 | 173 | 641 | 936 | 678 | -376 | 1.190 | -699 | -99 | 97 | 436 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 859 | 1.189 | 1.443 | 2.072 | 3.898 | 6.405 | 7.258 | 8.042 | 7.182 | 7.934 | 7.204 | 6.953 | 7.056 | 11.425 |
| Equity | 835 | 1.105 | 1.350 | 1.943 | 3.582 | 6.362 | 7.245 | 7.869 | 6.788 | 7.921 | 7.107 | 6.891 | 6.865 | 7.167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 84 | 93 | 130 | 316 | 43 | 13 | 172 | 394 | 13 | 96 | 62 | 191 | 4.258 |
| Total debt | 24 | 84 | 93 | 130 | 316 | 43 | 13 | 172 | 394 | 13 | 96 | 62 | 191 | 4.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|