| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -416% |
| Net profit | DKK 12K | -96% |
| Total assets | DKK 2M | -1% |
| Equity | DKK 1,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | -1 | 29 | 23 | 20 | 37 | 47 | 19 | 39 | 24 | 12 | 18 | 34 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -1 | 29 | 23 | 15 | 33 | 40 | 8 | 26 | 15 | 4 | 10 | 5 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -1 | 29 | 23 | 15 | 33 | 40 | 8 | 26 | 15 | 4 | 10 | 5 | -16 |
| Net financials | 51 | 21 | 55 | 37 | 8 | 219 | 100 | 125 | 212 | 364 | -111 | 102 | 341 | 31 |
| Profit before tax | 69 | 20 | 84 | 60 | 23 | 252 | 141 | 133 | 238 | 379 | -106 | 111 | 346 | 15 |
| Tax | 6 | 4 | 11 | 9 | 4 | 8 | 13 | 9 | 5 | 51 | -0 | -0 | 38 | 3 |
| Net profit | 63 | 17 | 73 | 51 | 19 | 244 | 127 | 124 | 233 | 328 | -106 | 111 | 308 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 854 | 784 | 832 | 875 | 982 | 1.089 | 1.202 | 1.325 | 1.565 | 1.830 | 1.569 | 1.681 | 2.010 | 1.982 |
| Equity | 822 | 769 | 812 | 864 | 828 | 1.071 | 1.185 | 1.309 | 1.542 | 1.769 | 1.563 | 1.675 | 1.963 | 1.935 |
| Long-term debt | 6 | 3 | 11 | 3 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 38 | 3 |
| Short-term debt | 26 | 13 | 8 | 8 | 155 | 18 | 18 | 16 | 23 | 11 | 6 | 7 | 9 | 44 |
| Total debt | 32 | 16 | 19 | 11 | 155 | 18 | 18 | 16 | 23 | 60 | 6 | 7 | 47 | 47 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|