| Revenue | DKK -8K | -2% |
| EBITDA | DKK -8K | +2% |
| Net profit | DKK 1,1M | -73% |
| Total assets | DKK 42,4M | +0% |
| Equity | DKK 39,8M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | — | — | -3 | -6 | -8 | -7 | -6 | -6 | -69 | -21 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4 | 0 | 0 | -3 | -6 | -8 | -7 | -6 | -6 | -69 | -21 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 0 | 0 | -3 | -6 | -8 | -7 | -6 | -6 | -69 | -21 | -8 | -8 |
| Net financials | -1.120 | 0 | 0 | 1.665 | 921 | 1.258 | 516 | 1.046 | 2.968 | 7.869 | 3.873 | 3.968 | 896 |
| Profit before tax | -673 | 0 | 0 | 1.662 | 915 | 1.250 | 508 | 1.039 | 2.962 | 7.801 | 3.852 | 3.959 | 887 |
| Tax | 64 | -0 | -0 | -16 | -2 | 2 | -4 | -6 | -35 | -73 | -80 | -90 | -186 |
| Net profit | -737 | 0 | 0 | 1.678 | 917 | 1.247 | 512 | 1.045 | 2.997 | 7.874 | 3.932 | 4.049 | 1.073 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.200 | 0 | 0 | 2.993 | 4.668 | 5.897 | 15.808 | 16.621 | 20.100 | 28.968 | 33.282 | 42.472 | 42.357 |
| Equity | 3.133 | 0 | 0 | 2.181 | 4.644 | 5.746 | 15.532 | 16.182 | 18.781 | 26.542 | 30.099 | 37.407 | 39.767 |
| Long-term debt | -2.000 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.067 | 0 | 0 | 562 | 24 | 151 | 276 | 438 | 1.319 | 2.427 | 3.183 | 5.064 | 2.584 |
| Total debt | -3.067 | 0 | 0 | 812 | 24 | 151 | 276 | 438 | 1.319 | 2.427 | 3.183 | 5.064 | 2.584 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|