| Revenue | DKK 1,1M | +40% |
| EBITDA | DKK 527K | +516% |
| Net profit | DKK 184K | +246% |
| Total assets | DKK 4,3M | +13% |
| Equity | DKK 618K | +42% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 406 | 702 | 985 | 794 | 1.114 |
| Staff expenses | -444 | -455 | -435 | -709 | -586 |
| EBITDA | -38 | 246 | 551 | 86 | 527 |
| Depreciation & amort. | -57 | -61 | -103 | -124 | -154 |
| EBIT | -95 | 185 | 448 | -38 | 374 |
| Net financials | 1 | -75 | -201 | -226 | -264 |
| Profit before tax | -94 | 117 | 295 | -159 | 236 |
| Tax | -21 | 26 | 67 | -34 | 53 |
| Net profit | -73 | 91 | 228 | -126 | 184 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 412 | 2.488 | 3.424 | 3.840 | 4.327 |
| Equity | 240 | 332 | 560 | 434 | 618 |
| Long-term debt | 0 | 0 | 0 | 3.098 | 0 |
| Short-term debt | 167 | 2.143 | 2.844 | 309 | 3.656 |
| Total debt | 167 | 2.143 | 2.844 | 3.406 | 3.656 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
MJ Chief Executive Officer | Chief Executive Officer | 2012 – 2023 |
CJ Chief Executive Officer | Chief Executive Officer | 2010 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Bournonville Søndergaard Larsen | Chief Executive Officer | 0 companies |
| Mads Jon Andersen | Chief Executive Officer | 0 companies |
| Caspar Jon Andersen | Chief Executive Officer | 0 companies |