| Revenue | DKK 0 | — |
| EBITDA | DKK -16K | -514% |
| Net profit | DKK 2K | -95% |
| Total assets | DKK 282K | +4% |
| Equity | DKK 269K | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | — | — | -42 | -25 | -3 | -8 | -3 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -59 | -50 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -6 | -5 | -100 | -75 | -3 | -8 | -3 | -3 | -2 | -2 | -3 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -6 | -5 | -100 | -75 | -3 | -8 | -3 | -3 | -2 | -2 | -3 | -16 |
| Net financials | 89 | 87 | 36 | -72 | -231 | -5 | -10 | -8 | 57 | 39 | 8 | 17 | 52 | 18 |
| Profit before tax | 97 | 88 | 30 | -77 | -332 | -81 | -13 | -15 | 54 | 36 | 6 | 14 | 50 | 2 |
| Tax | 6 | 2 | -2 | -6 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 91 | 85 | 32 | -70 | -377 | -81 | -13 | -15 | 54 | 36 | 6 | 14 | 50 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.210 | 1.157 | 1.334 | 1.203 | 492 | 159 | 136 | 120 | 163 | 199 | 205 | 219 | 271 | 282 |
| Equity | 565 | 650 | 662 | 592 | 216 | 135 | 122 | 107 | 160 | 197 | 202 | 216 | 266 | 269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 645 | 507 | 672 | 611 | 276 | 24 | 14 | 14 | 3 | 3 | 3 | 3 | 5 | 14 |
| Total debt | 645 | 507 | 672 | 611 | 276 | 24 | 14 | 14 | 3 | 3 | 3 | 3 | 5 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|