| Revenue | DKK -54K | +47% |
| EBITDA | DKK -54K | -47% |
| Net profit | DKK 7K | +119% |
| Total assets | DKK 278K | -75% |
| Equity | DKK 133K | -83% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 94 | 539 | 253 | 200 | 38 | 96 | 173 | 15 | -15 | -24 | -37 | -54 |
| Staff expenses | -2 | -0 | -0 | -261 | -160 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | 94 | 539 | -8 | 40 | 38 | 96 | 173 | 15 | -15 | -24 | -37 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | 94 | 539 | -8 | 40 | 38 | 96 | 173 | 15 | -15 | -24 | -37 | -54 |
| Net financials | -34 | -32 | 134 | 30 | 10 | -52 | -104 | -148 | 3.465 | 246 | -536 | -2 | 61 |
| Profit before tax | -54 | 62 | 673 | 21 | 50 | -13 | -8 | 25 | 3.481 | 231 | -561 | -39 | 7 |
| Tax | -0 | -0 | 51 | 7 | 13 | 2 | -0 | 0 | 31 | 51 | -0 | -0 | -0 |
| Net profit | -54 | 62 | 622 | 14 | 37 | -16 | -8 | 25 | 3.449 | 179 | -561 | -39 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 26 | 389 | 414 | 336 | 211 | 1.155 | 3.432 | 3.656 | 3.528 | 2.061 | 1.120 | 278 |
| Equity | -492 | -430 | 192 | 207 | 244 | 125 | 117 | 141 | 3.591 | 2.970 | 1.609 | 771 | 133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 405 | 328 | 197 | 208 | 92 | 86 | 1.038 | 3.291 | 65 | 558 | 451 | 349 | 145 |
| Total debt | 405 | 328 | 197 | 208 | 92 | 86 | 1.038 | 3.291 | 65 | 558 | 451 | 349 | 145 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|