| Revenue | DKK -44K | -137% |
| EBITDA | DKK -44K | -137% |
| Net profit | DKK -152K | -582% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 1,9M | -7% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 134 | 149 | 70 | 105 | -14 | 112 | 163 | 127 | 181 | 167 | 180 | 150 | 119 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 149 | 70 | 105 | -14 | 112 | 163 | 127 | 181 | 167 | 180 | 150 | 119 | -44 |
| Depreciation & amort. | -106 | -116 | -124 | -124 | -130 | -111 | -117 | -113 | -152 | -124 | -134 | -148 | -148 | -151 |
| EBIT | 28 | 34 | -54 | -19 | -144 | 1 | 46 | 14 | 29 | 43 | 45 | 2 | -29 | -196 |
| Net financials | -24 | -20 | -15 | -11 | 1 | -4 | -3 | 3 | -5 | -20 | -2 | -1 | 1 | 1 |
| Profit before tax | 4 | 14 | -69 | -29 | -142 | -3 | 43 | 17 | 24 | 23 | 43 | 1 | -28 | -195 |
| Tax | 1 | 4 | -14 | -6 | -31 | -0 | 9 | 4 | 5 | 5 | 10 | 1 | -6 | -43 |
| Net profit | 3 | 10 | -56 | -23 | -111 | -2 | 33 | 13 | 18 | 18 | 33 | 1 | -22 | -152 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.552 | 2.482 | 2.325 | 2.218 | 2.167 | 2.183 | 2.207 | 2.201 | 2.102 | 2.080 | 2.127 | 2.117 | 2.120 | 1.969 |
| Equity | 2.152 | 2.162 | 2.106 | 2.083 | 1.972 | 1.970 | 2.003 | 2.016 | 2.035 | 2.053 | 2.086 | 2.087 | 2.064 | 1.912 |
| Long-term debt | 285 | 285 | 102 | 0 | 150 | 150 | 150 | 150 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 35 | 117 | 135 | 45 | 63 | 54 | 35 | 67 | 27 | 41 | 30 | 55 | 57 |
| Total debt | 400 | 320 | 219 | 135 | 195 | 213 | 204 | 185 | 67 | 27 | 41 | 30 | 55 | 57 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy | Deputy | 2015 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
SM Founder | Founder | 2007 | — | — |
KS Management | Management | 2018 | — | — |
BD Founder | Founder | 2007 | — | — |
EØ Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
MM Deputy | Deputy | 2025 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BK Founder | Founder | 2007 | — | — |
EH Founder | Founder | 2007 | — | — |
LV | Deputy | 2019 | — | — |
CB Deputy | Deputy | 2025 | — | — |
GN Deputy | Deputy | 2024 | — | — |
KB Founder | Founder | 2007 | — | — |
SF Founder | Founder | 2007 | — | — |
KB Founder | Founder | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2019 | — | — | |
| Deputy Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
OB | Board of Directors | 2024 | — | — |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH SCANDINOX A/S | Company | 15.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Møller | Deputy | 0 companies |
| Jørn Laursen Stjernholm | Chief Executive Officer | 0 companies |
| Søren Mols | Founder | 0 companies |
| Kim Schrøder | Management | 0 companies |
| Bjarne Dan Birch Nielsen | Founder | 0 companies |
| Erik Øglund Jensen | Chief Executive Officer | 0 companies |
| Mona Munksgaard | Deputy | 0 companies |
| Poul Erik Ostenfeldt Nielsen | Chief Executive Officer | 0 companies |
| Bo Kjær Grønvall | Founder | 0 companies |
| Erik Hjort Jeppesen | Founder | 0 companies |
| Leif Vestergaard Pedersen | Deputy | 0 companies |
| Claus Balama Eskildsen | Deputy | 0 companies |
| Gert Nordgaard | Deputy | 0 companies |
| Kurt Berg Rasmussen | Founder | 0 companies |
| Søren Fjordside | Founder | 0 companies |
| Knud Bo Riisbjerg Thomsen | Founder | 0 companies |
| Bjarne Gunnar Bagge | Board of Directors | 0 companies |
| Bruno Ostenfeld Nielsen | Board of Directors | 0 companies |
| Lone Majbritt Broch Hansen | Board of Directors | 0 companies |
| Niels Jørgen Østergaard Stabel | Board of Directors | 0 companies |
| Flemming Ilsøe | Board of Directors | 0 companies |
| Jakob Nørgaard Andresen | Board of Directors | 0 companies |
| Birgitte Heick | Board of Directors | 0 companies |
| Erik Lauri Andresen | Deputy Chairman | 0 companies |
| Niels Jack Fensgaard | Board of Directors | 0 companies |
| Lena Knudsen Heldbo | Board of Directors | 0 companies |
| Uffe Holstener-Jørgensen | Board of Directors | 0 companies |
| Preben Schou | Chairman | 0 companies |
| Lone Gerskov Winther | Board of Directors | 0 companies |
| Lene Køhler | Board of Directors | 0 companies |
| Flemming Andersen Nørgaard | Deputy Chairman | 0 companies |
| Jesper Antoni Nicolaisen | Board of Directors | 0 companies |
| Jørgen Rasmussen | Deputy Chairman | 0 companies |
| Benny Guldbrandt | Board of Directors | 0 companies |
| Marianne Høgdahl Jensen | Board of Directors | 0 companies |
| Helle Howe Kjærgaard | Board of Directors | 0 companies |
| Jens Sandholdt Verner | Board of Directors | 0 companies |
| Henrik Schjøtt Løvschall | Chairman | 0 companies |
| Ole Berg | Board of Directors | 0 companies |
| Ole Kamp Holmgaard | Board of Directors | 0 companies |