| Revenue | DKK -9K | +3% |
| EBITDA | DKK -9K | -3% |
| Net profit | DKK 2M | +65% |
| Total assets | DKK 14,9M | +26% |
| Equity | DKK 11,3M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | 37 | 17 | -6 | -5 | -4 | -5 | -5 | -7 | -6 | -10 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | 37 | 17 | -6 | -5 | -4 | -5 | -5 | -7 | -6 | -10 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -18 | -177 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | 19 | -161 | -6 | -5 | -4 | -5 | -5 | -7 | -6 | -10 | -9 | -9 |
| Net financials | 207 | 27 | 182 | 169 | 207 | 235 | 320 | 378 | 524 | 775 | 442 | 936 | 1.264 | 2.047 |
| Profit before tax | 203 | 22 | 201 | 8 | 201 | 229 | 316 | 373 | 519 | 768 | 435 | 926 | 1.255 | 2.039 |
| Tax | -1 | -1 | 2 | 3 | 4 | -0 | 0 | 0 | -5 | 0 | 0 | -18 | 24 | -0 |
| Net profit | 204 | 23 | 200 | 5 | 197 | 229 | 316 | 373 | 524 | 768 | 435 | 944 | 1.232 | 2.039 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 684 | 2.121 | 991 | 1.119 | 1.273 | 1.592 | 1.969 | 2.468 | 3.900 | 4.191 | 12.568 | 11.828 | 14.923 |
| Equity | 658 | 609 | 809 | 765 | 962 | 1.192 | 1.507 | 1.881 | 2.405 | 3.172 | 3.493 | 8.330 | 9.440 | 11.343 |
| Long-term debt | 0 | 0 | 1.167 | 126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.960 | 1.960 | 1.876 |
| Short-term debt | 5 | 75 | 145 | 100 | 157 | 82 | 85 | 88 | 63 | 728 | 698 | 2.279 | 429 | 1.704 |
| Total debt | 5 | 75 | 1.313 | 226 | 157 | 82 | 85 | 88 | 63 | 728 | 698 | 4.239 | 2.389 | 3.580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|