| Revenue | DKK -49K | +2% |
| EBITDA | DKK -49K | -2% |
| Net profit | DKK 8,1M | +58% |
| Total assets | DKK 66,2M | +15% |
| Equity | DKK 65,5M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 971 | 1.991 | — | — | 1.820 | 12.301 | -49 | -49 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.284 | 1.428 | 2.551 | 2.038 | 971 | 1.991 | -481 | 5.616 | -61 | 31 | -49 | -49 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.284 | 1.428 | 2.551 | 2.038 | 971 | 1.991 | -481 | 5.616 | -61 | 31 | -49 | -49 | -49 |
| Net financials | 3.382 | 1.594 | 2.670 | 2.137 | 1.076 | 2.080 | -408 | 5.794 | 1.893 | 12.400 | -7.064 | 6.532 | 10.442 |
| Profit before tax | 3.293 | 1.453 | 2.581 | 2.087 | 1.012 | 2.018 | -470 | 5.725 | 1.832 | 12.431 | -7.113 | 6.484 | 10.393 |
| Tax | 801 | 369 | 632 | 494 | 215 | 460 | -118 | 1.261 | 456 | 2.529 | -1.621 | 1.358 | 2.271 |
| Net profit | 2.492 | 1.085 | 1.949 | 1.593 | 796 | 1.558 | -352 | 4.464 | 1.376 | 9.901 | -5.492 | 5.126 | 8.122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 36.092 | 37.132 | 39.019 | 40.692 | 41.308 | 42.981 | 42.411 | 47.363 | 48.416 | 58.865 | 52.446 | 57.513 | 66.248 |
| Equity | 36.051 | 37.088 | 38.988 | 40.531 | 41.276 | 42.783 | 42.379 | 46.788 | 48.109 | 57.954 | 52.405 | 57.472 | 65.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 44 | 31 | 161 | 31 | 198 | 32 | 575 | 307 | 911 | 41 | 41 | 715 |
| Total debt | 41 | 44 | 31 | 161 | 31 | 198 | 32 | 575 | 307 | 911 | 41 | 41 | 715 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Harboe Hoelgaard | Board of Directors | 0 companies |
| Peter Schiøtz | Board of Directors | 0 companies |