| Revenue | DKK 67K | +4641% |
| EBITDA | DKK 67K | +4641% |
| Net profit | DKK 2,1M | +84% |
| Total assets | DKK 32,7M | -5% |
| Equity | DKK 32,6M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.004 | 997 | 785 | -8 | — | 948 | -54 | — | 71 | 201 | 1 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 2.004 | 997 | 785 | -8 | -12 | 948 | -54 | -273 | 71 | 201 | 1 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -49 | -49 | -49 |
| EBIT | -4 | 2.004 | 997 | 785 | -8 | -12 | 948 | -54 | -273 | 34 | 152 | -48 | 18 |
| Net financials | 2.107 | 1.833 | 1.189 | 1.306 | -6.529 | 4.319 | 2.643 | 2.618 | 23.110 | 2.801 | -72 | 1.448 | 2.244 |
| Profit before tax | 2.103 | 3.837 | 2.186 | 2.091 | -6.537 | 4.306 | 3.591 | 2.563 | 22.837 | 2.834 | 80 | 1.400 | 2.262 |
| Tax | 1 | 502 | 254 | 272 | 35 | 44 | 141 | 65 | 3 | 270 | 166 | 285 | 212 |
| Net profit | 2.102 | 3.335 | 1.931 | 1.819 | -6.572 | 4.262 | 3.450 | 2.499 | 22.835 | 2.565 | -86 | 1.115 | 2.050 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.133 | 9.393 | 11.480 | 13.432 | 6.424 | 10.524 | 13.839 | 14.902 | 37.570 | 35.446 | 33.448 | 34.448 | 32.731 |
| Equity | 6.030 | 9.316 | 11.149 | 12.868 | 6.195 | 10.464 | 13.532 | 14.826 | 37.550 | 33.450 | 32.323 | 33.320 | 32.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 77 | 331 | 564 | 228 | 60 | 307 | 76 | 20 | 1.996 | 1.124 | 1.128 | 170 |
| Total debt | 104 | 77 | 331 | 564 | 228 | 60 | 307 | 76 | 20 | 1.996 | 1.124 | 1.128 | 170 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|