| Revenue | DKK -13K | -15% |
| EBITDA | DKK -13K | +15% |
| Net profit | DKK 1,2M | +61% |
| Total assets | DKK 7,9M | +19% |
| Equity | DKK 6,5M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | — | -6 | -6 | -6 | -6 | -7 | -6 | -6 | -8 | -16 | -18 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -159 | 6 | -6 | -6 | -6 | -6 | -7 | -6 | 322 | -8 | -16 | -18 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | 6 | -6 | -6 | -6 | -6 | -7 | -6 | 322 | -8 | -16 | -18 | -15 | -13 |
| Net financials | 0 | -28 | 79 | 50 | 168 | 243 | -16 | 606 | 326 | 860 | 1.969 | 1.022 | 780 | 1.198 |
| Profit before tax | -158 | -22 | 73 | 44 | 162 | 237 | -23 | 600 | 320 | 851 | 1.953 | 1.003 | 766 | 1.186 |
| Tax | -1 | 1 | -1 | 3 | 0 | 1 | -10 | -10 | -2 | 40 | 6 | 6 | 42 | 21 |
| Net profit | -157 | -24 | 75 | 40 | 162 | 236 | -13 | 610 | 321 | 811 | 1.947 | 997 | 723 | 1.164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81 | 0 | 170 | 217 | 407 | 609 | 422 | 1.165 | 1.945 | 3.222 | 5.652 | 6.703 | 6.658 | 7.899 |
| Equity | 62 | — | 160 | 200 | 362 | 548 | 410 | 1.020 | 1.287 | 2.044 | 3.937 | 4.878 | 5.483 | 6.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 0 | 10 | 16 | 44 | 61 | 12 | 145 | 657 | 1.178 | 1.715 | 1.825 | 1.174 | 1.374 |
| Total debt | 19 | 0 | 10 | 16 | 44 | 61 | 12 | 145 | 657 | 1.178 | 1.715 | 1.825 | 1.174 | 1.374 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|