| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -4K | +18% |
| Total assets | DKK 4K | -84% |
| Equity | DKK -32K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | -4 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -31 | -6 | -8 | -28 | -8 | -11 | -3 | -2 | -4 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -31 | -6 | -8 | -28 | -8 | -11 | -3 | -2 | -4 | -3 | -3 |
| Net financials | -125 | -64 | 477 | -1 | -6 | -2 | -1 | -3 | -16 | -2 | -3 | -2 | -1 |
| Profit before tax | -115 | -76 | 446 | -7 | -14 | -30 | -9 | -13 | -20 | -4 | -7 | -5 | -4 |
| Tax | 11 | -18 | -12 | 2 | -3 | 61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -126 | -58 | 457 | -9 | -11 | -90 | -9 | -13 | -20 | -4 | -7 | -5 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 523 | 1.059 | 567 | 392 | 329 | 39 | 143 | 170 | 150 | 148 | 31 | 29 | 4 |
| Equity | -59 | -117 | 341 | 331 | 121 | 30 | 21 | 8 | -12 | -16 | -23 | -28 | -32 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 582 | 1.176 | 226 | 60 | 209 | 9 | 122 | 162 | 162 | 164 | 54 | 56 | 36 |
| Total debt | 582 | 1.176 | 226 | 60 | 209 | 9 | 122 | 162 | 162 | 164 | 54 | 56 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Management | Management | 2025 | — | — |
JM Management | Management | 2007 | — | — |
MA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.R.A. Holding ApS | Company | 50.0% | 50.0% | 2025 |
S & M HOLDING, HINNERUP ApS | Company | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Ris Andersen | Management | 0 companies |
| Jan Martin Hansen | Management | 0 companies |
| Michael Astrup Kristensen | Management | 0 companies |