| Revenue | DKK 147K | -88% |
| EBITDA | DKK -1,2M | -729% |
| Net profit | DKK -1,3M | -361% |
| Total assets | DKK 8,5M | -20% |
| Equity | DKK 873K | -61% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.081 | 1.494 | 2.113 | 1.510 | 3.485 | 1.923 | 1.770 | 1.106 | 1.164 | 1.633 | 2.456 | 1.224 | 147 |
| Staff expenses | -790 | -600 | -590 | -593 | -707 | -1.323 | -1.099 | -742 | -941 | -1.498 | -1.563 | -1.371 | -1.367 |
| EBITDA | 291 | 894 | 1.523 | 917 | 2.551 | 600 | 672 | 364 | 223 | 135 | 892 | -147 | -1.220 |
| Depreciation & amort. | -4 | -36 | -116 | -137 | -137 | -160 | -32 | -33 | -33 | -31 | -5 | -5 | -17 |
| EBIT | 287 | 858 | 1.406 | 780 | 2.414 | 440 | 640 | 331 | 190 | 105 | 887 | -152 | -1.237 |
| Net financials | -23 | -43 | -29 | -28 | -25 | -39 | -125 | -142 | -118 | -93 | -321 | -190 | -439 |
| Profit before tax | 264 | 815 | 1.377 | 751 | 2.389 | 401 | 515 | 189 | 72 | 11 | 566 | -342 | -1.676 |
| Tax | 66 | 204 | 339 | 180 | 530 | 89 | 113 | 42 | 17 | 3 | 126 | -50 | -330 |
| Net profit | 199 | 611 | 1.038 | 572 | 1.859 | 313 | 402 | 147 | 55 | 9 | 441 | -292 | -1.346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.308 | 3.468 | 5.381 | 6.157 | 5.547 | 7.500 | 7.188 | 7.398 | 8.679 | 6.580 | 14.092 | 10.618 | 8.471 |
| Equity | 1.815 | 2.226 | 3.064 | 2.636 | 3.995 | 2.608 | 2.709 | 2.457 | 2.512 | 2.520 | 2.961 | 2.219 | 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.134 | 869 | 620 |
| Short-term debt | 1.493 | 1.224 | 2.307 | 3.521 | 1.552 | 4.892 | 4.478 | 4.942 | 6.167 | 4.060 | 8.879 | 7.529 | 6.977 |
| Total debt | 1.493 | 1.224 | 2.307 | 3.521 | 1.552 | 4.892 | 4.478 | 4.942 | 6.167 | 4.060 | 11.013 | 8.399 | 7.597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KURDAHL HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
AWFK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kurdahl | Management | 0 companies |
| Allan Vinther Larsen | Chairman | 0 companies |
| Poul Kurdahl | Board of Directors | 0 companies |
| Anne Thougaard Larsen | Board of Directors | 0 companies |
| Ole Ravn Andersen | Chairman | 0 companies |
| Karsten Vinther Larsen | Board of Directors | 0 companies |
| Carsten Greiffenberg | Chairman | 0 companies |
| Torben Myhlius Vinter | Board of Directors | 0 companies |