| Revenue | DKK -145K | -46% |
| EBITDA | DKK -91K | +93% |
| Net profit | DKK -206K | +75% |
| Total assets | DKK 9,7M | -3% |
| Equity | DKK 9,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -1 | -4 | -4 | -6 | -4 | -4 | 52 | -96 | -295 | -208 | -271 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -24 | -13 | -17 | -4 | -6 | -4 | -4 | 52 | -96 | -295 | -440 | -1.218 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -24 | -13 | -17 | -4 | -6 | -4 | -4 | 52 | -96 | -295 | -440 | -1.218 | -91 |
| Net financials | 453 | 39 | 19 | 264 | 98 | 439 | 524 | 430 | 1.029 | 1.565 | 221 | 8.476 | 208 | -90 |
| Profit before tax | 450 | 15 | 5 | 247 | 94 | 433 | 520 | 425 | 1.081 | 1.468 | -73 | 8.036 | -1.010 | -180 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -112 | -91 | -200 | 26 |
| Net profit | 450 | 15 | 5 | 247 | 94 | 433 | 520 | 425 | 1.081 | 1.468 | 39 | 8.127 | -810 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 488 | 390 | 376 | 626 | 707 | 1.059 | 1.255 | 1.822 | 2.535 | 3.808 | 5.507 | 12.163 | 10.027 | 9.705 |
| Equity | 391 | 310 | 216 | 473 | 650 | 980 | 1.144 | 1.462 | 2.432 | 3.787 | 3.711 | 11.721 | 9.964 | 9.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 942 | 20 | 37 | 0 |
| Short-term debt | 97 | 80 | 160 | 153 | 56 | 79 | 111 | 360 | 103 | 21 | 854 | 422 | 26 | 82 |
| Total debt | 97 | 80 | 160 | 153 | 56 | 79 | 111 | 360 | 103 | 21 | 1.795 | 442 | 63 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|