| Revenue | DKK 2,7M | +27% |
| EBITDA | DKK 2,7M | -50% |
| Net profit | DKK 669K | -75% |
| Total assets | DKK 49,2M | +6% |
| Equity | DKK 10,5M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -137 | -232 | -77 | 712 | -12 | -13 | 463 | 595 | 766 | 3.933 | 1.516 | 2.097 | 2.667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -137 | -232 | -77 | 712 | -12 | -13 | 463 | 595 | 766 | 3.933 | 1.516 | 5.376 | 2.667 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -137 | -232 | -77 | 712 | -12 | -13 | 463 | 595 | 766 | 3.933 | 1.516 | 5.376 | 2.667 |
| Net financials | -155 | -162 | 189 | -5 | 0 | 7 | 0 | -246 | -215 | -212 | 1.696 | -1.920 | -1.810 |
| Profit before tax | -292 | -394 | 112 | 707 | -12 | -6 | 463 | 348 | 551 | 3.721 | 3.212 | 3.456 | 857 |
| Tax | -0 | -0 | -0 | -34 | -3 | -1 | 102 | 77 | 121 | 819 | 707 | 761 | 189 |
| Net profit | -292 | -394 | 112 | 742 | -9 | -5 | 361 | 272 | 429 | 2.903 | 2.505 | 2.695 | 669 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.136 | 2.962 | 14 | 842 | 647 | 2.673 | 11.405 | 12.548 | 12.631 | 19.689 | 42.673 | 46.632 | 49.206 |
| Equity | 195 | -198 | -86 | 656 | 647 | 642 | 1.003 | 1.275 | 1.704 | 4.607 | 7.112 | 9.808 | 10.476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 102 | 8.382 | 8.169 | 11.918 | 15.595 | 20.558 | 27.449 |
| Short-term debt | 2.941 | 3.160 | 101 | 186 | 0 | 2.031 | 10.300 | 2.891 | 2.758 | 3.110 | 19.859 | 15.387 | 10.345 |
| Total debt | 2.941 | 3.160 | 101 | 186 | 0 | 2.031 | 10.402 | 11.273 | 10.927 | 15.029 | 35.454 | 35.945 | 37.795 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2015 | — | — |
AJ Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROJEKT HOLDING A/S AF 1/5 2008 | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Røge Eldrup | Management | 0 companies |
| Anders Jørgen Sønderstrup Røge | Management | 0 companies |
| Jan Kuipers | Chairman | 0 companies |
| Arne Lindhardt Andersen | Chairman | 0 companies |
| Carina Møller Nielsen | Chairman | 0 companies |
| Peter Bodin | Chairman | 0 companies |
| Lars Christiansen | Chairman | 0 companies |