| Revenue | DKK -88K | +37% |
| EBITDA | DKK -538K | -77% |
| Net profit | DKK 6,5M | +32% |
| Total assets | DKK 101,6M | +4% |
| Equity | DKK 100,9M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 48 | 26 | -385 | -311 | -325 | -3.063 | 11.617 | 2.625 | 11.999 | -11.618 | -64 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 | -176 | -240 | -241 | -240 | -450 |
| EBITDA | 8.697 | 3.162 | 8.381 | -385 | -311 | -325 | -3.063 | 11.509 | 2.449 | 11.759 | -11.860 | -304 | -538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.697 | 3.162 | 8.381 | -385 | -311 | -325 | -3.063 | 11.509 | 2.449 | 11.759 | -11.860 | -304 | -538 |
| Net financials | 9.065 | 3.557 | 8.717 | 4.869 | 4.746 | 5.215 | -2.386 | 12.323 | 3.307 | 8.557 | -11.368 | 7.876 | 9.506 |
| Profit before tax | 8.708 | 3.157 | 8.381 | 4.484 | 4.435 | 4.891 | -2.698 | 11.803 | 2.789 | 8.159 | -11.694 | 7.572 | 8.967 |
| Tax | 2.133 | 1.429 | 2.081 | 1.091 | 1.111 | 970 | -474 | 2.944 | 653 | 1.779 | -2.577 | 2.635 | 2.439 |
| Net profit | 6.575 | 1.728 | 6.300 | 3.393 | 3.325 | 3.921 | -2.224 | 8.859 | 2.136 | 6.380 | -9.118 | 4.936 | 6.528 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 90.945 | 92.373 | 95.371 | 98.304 | 102.166 | 104.088 | 111.122 | 106.869 | 103.280 | 107.489 | 94.574 | 97.522 | 101.647 |
| Equity | 90.218 | 89.056 | 94.856 | 98.249 | 101.523 | 103.619 | 99.394 | 105.253 | 102.139 | 105.519 | 94.401 | 97.338 | 100.866 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 727 | 3.317 | 515 | 55 | 643 | 470 | 11.727 | 1.616 | 1.141 | 1.970 | 172 | 185 | 781 |
| Total debt | 727 | 3.317 | 515 | 55 | 643 | 470 | 11.727 | 1.616 | 1.141 | 1.970 | 172 | 185 | 781 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karen Harboe | Management | 0 companies |