| Revenue | DKK -522K | -156% |
| EBITDA | DKK -522K | -156% |
| Net profit | DKK -1,3M | -862% |
| Total assets | DKK 3,9M | -32% |
| Equity | DKK -2,8M | -92% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -3 | -314 | -697 | -653 | 935 | -522 |
| Staff expenses | -0 | -0 | -342 | -213 | -0 | -0 |
| EBITDA | -3 | -314 | -1.039 | -866 | 935 | -522 |
| Depreciation & amort. | -0 | -0 | -0 | -731 | -964 | -1.075 |
| EBIT | -3 | -314 | -1.039 | -1.596 | -29 | -1.597 |
| Net financials | 0 | -1 | -78 | -124 | -188 | -121 |
| Profit before tax | -3 | -315 | -1.117 | -1.721 | -217 | -1.718 |
| Tax | -1 | -67 | -326 | -386 | -78 | -378 |
| Net profit | -2 | -248 | -791 | -1.334 | -139 | -1.340 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 67 | 1.155 | 4.882 | 5.332 | 5.764 | 3.944 |
| Equity | 63 | 814 | 24 | -1.311 | -1.450 | -2.790 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 341 | 4.517 | 6.218 | 6.769 | 6.441 |
| Total debt | 4 | 341 | 4.858 | 6.643 | 6.769 | 6.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2013 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JK Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELTA 6 INTERNATIONAL INVEST ApS | Company | 25.0% | 25.0% | 2013 |
SØBALLE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
Sentia Denmark Services 3 A/S | Company | 100.0% | 100.0% | 2016 |
KLESTRUP HOLDING ApS | Company | 25.0% | 25.0% | 2013 |
KLESTRUP CORE ApS | Company | 25.0% | 25.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Søballe | Management | 0 companies |
| Peter Michael Nielsen | Chief Executive Officer | 0 companies |
| Jakob Norup | Chief Executive Officer | 0 companies |
| Jeppe Klestrup Fabrin Andersen | Management | 0 companies |
| Kent Hessellund Jeppesen | Chairman | 0 companies |
| Iyan Khaled Zein | Chairman | 0 companies |
| Robertus Willy Peter Siep | Board of Directors | 0 companies |