| Revenue | DKK 11,9M | -60% |
| EBITDA | DKK -9,6M | -4892% |
| Net profit | DKK -8,3M | -287% |
| Total assets | DKK 26,7M | +153% |
| Equity | DKK -9M | -1176% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 18.029 | 30.173 | 29.881 | 30.056 | 11.880 |
| Staff expenses | -0 | -0 | -0 | -0 | -11.340 | -14.214 | -18.439 | -20.179 | -21.432 |
| EBITDA | — | — | — | — | 756 | 4.796 | 3.205 | 199 | -9.552 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -392 | -445 | -702 | -824 | -771 |
| EBIT | — | — | — | — | 365 | 4.350 | 2.503 | -625 | -10.323 |
| Net financials | 0 | 0 | 0 | 0 | 4.238 | 590 | 519 | -1.704 | 2.048 |
| Profit before tax | — | — | — | — | 4.602 | 4.940 | 3.022 | -2.329 | -8.275 |
| Tax | -0 | -0 | -0 | -0 | 133 | 1.018 | 695 | -190 | -0 |
| Net profit | — | — | — | — | 4.469 | 3.922 | 2.327 | -2.139 | -8.275 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 16.757 | 14.650 | 21.436 | 10.589 | 26.740 |
| Equity | — | — | — | — | 7.401 | 6.453 | 8.975 | -704 | -8.981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 9.281 | 8.124 | 12.268 | 11.169 | 35.546 |
| Total debt | 0 | 0 | 0 | 0 | 9.281 | 8.124 | 12.268 | 11.169 | 35.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2015 | — | — |
CN Management | Management | 2013 | — | — |
TB Management | Management | 2015 | — | — |
MG Management | Management | 2007 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
GK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUROPEAN MARKETING SOLUTIONS ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 90.0% | 100.0% | 2015 | |
| Individual | 0.0% | 0.0% | 2012 | |
Gravity4 Europe A/S | Company | 5.0% | 0.0% | 2015 |
| Individual | 0.0% | 0.0% | 2012 | |
| Individual | 0.0% | 0.0% | 2014 | |
| Individual | 5.0% | 5.0% | 2014 | |
| Individual | 0.0% | 0.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Glen Rimington | Management | 0 companies |
| Claus Noel Vermund Bretton-Meyer | Management | 0 companies |
| Tom Bang Hansen | Management | 0 companies |
| Morten Grønning Vilsen | Management | 0 companies |
| Ivan Milovan Lazarevic | Chief Executive Officer | 0 companies |
| Grant Kenneth Allaway | Chief Executive Officer | 0 companies |
| Dan Grigorovici | Board of Directors | 0 companies |
| Allen Maximillian | Board of Directors | 0 companies |
| Farai Alfred Mativi | Board of Directors | 0 companies |
| Grant Kenneth Allaway | Board of Directors | 0 companies |
| Gurbaksh Chahal | Chairman | 0 companies |
| Jimmi Meilstrup | Chairman | 0 companies |
| Moepulou Mormon Alaiasa | Board of Directors | 0 companies |
| Thomas Paludan | Board of Directors | 0 companies |