| Revenue | DKK -64K | +34% |
| EBITDA | DKK -64K | -34% |
| Net profit | DKK -150K | -14% |
| Total assets | DKK 163K | -37% |
| Equity | DKK -393K | -62% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 102 | -49 | -189 | -12 | 22 | -88 | 35 | 58 | 231 | 144 | 254 | -48 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 102 | -49 | -189 | -12 | 22 | -88 | 35 | 58 | 231 | 144 | 254 | -48 | -64 |
| Depreciation & amort. | -34 | -20 | -21 | -6 | -34 | -44 | -27 | -44 | -101 | -74 | -114 | -96 | -86 |
| EBIT | 68 | -69 | -209 | -18 | -11 | -132 | 8 | 13 | 130 | 70 | 140 | -144 | -150 |
| Net financials | 2 | 1 | -14 | -16 | -19 | -23 | -12 | -14 | -14 | -14 | -14 | -15 | -13 |
| Profit before tax | 70 | -68 | -223 | -34 | -31 | -155 | -5 | -0 | 116 | 56 | 126 | -158 | -163 |
| Tax | -1 | -2 | -1 | 1 | 3 | -0 | -0 | -2 | -3 | 42 | 1 | -26 | -13 |
| Net profit | 71 | -66 | -221 | -35 | -33 | -154 | -4 | 1 | 119 | 14 | 125 | -132 | -150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 380 | 386 | 117 | 187 | 299 | 253 | 358 | 382 | 574 | 567 | 650 | 257 | 163 |
| Equity | 112 | 46 | -176 | -210 | -244 | -364 | -369 | -367 | -249 | -236 | -110 | -243 | -393 |
| Long-term debt | 0 | 0 | 1 | 4 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 268 | 340 | 291 | 393 | 543 | 614 | 727 | 750 | 823 | 766 | 723 | 488 | 556 |
| Total debt | 268 | 340 | 292 | 398 | 543 | 618 | 727 | 750 | 823 | 766 | 723 | 488 | 556 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2007 | — | — |
KM Management | Management | 2024 | — | — |
JZ Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MENS REA ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kastberg | Founder | 0 companies |
| Katrine Maria Dysted Ziirsen Hatt | Management | 0 companies |
| Jacob Ziirsen Hatt | Management | 0 companies |
| Christian Mehlbye Buch Greisen | Board of Directors | 0 companies |
| Thomas Michael Frydendahl Vestergaard | Board of Directors | 0 companies |