| Revenue | DKK -2K | -40% |
| EBITDA | DKK -2K | +40% |
| Net profit | DKK 4K | +233% |
| Total assets | DKK 297K | -67% |
| Equity | DKK 292K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -3 | -4 | -4 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -2 | 3 | 2 | -4 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -2 | 3 | 2 | -4 | -3 | -2 | -2 | -2 | -2 | -2 | -2 | -1 |
| Net financials | 357 | 95 | 66 | 56 | 78 | 14 | 26 | -65 | 89 | 9 | 4 | -1 | 6 |
| Profit before tax | 355 | 94 | 69 | 57 | 73 | 11 | 23 | -68 | 86 | 6 | 1 | -3 | 4 |
| Tax | 1 | -0 | -0 | -0 | -0 | -3 | 8 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 354 | 94 | 69 | 57 | 73 | 14 | 15 | -68 | 86 | 6 | 1 | -3 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 1.057 | 1.098 | 1.078 | 1.097 | 986 | 1.001 | 934 | 1.020 | 1.026 | 1.027 | 909 | 297 |
| Equity | 906 | 901 | 870 | 892 | 966 | 925 | 900 | 775 | 751 | 644 | 531 | 410 | 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 154 | 156 | 228 | 186 | 131 | 62 | 102 | 159 | 269 | 382 | 497 | 499 | 5 |
| Total debt | 154 | 156 | 228 | 186 | 131 | 62 | 102 | 159 | 269 | 382 | 497 | 499 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Højris Madsen | Unofficial title | 0 companies |