| Revenue | DKK 118K | +9% |
| EBITDA | DKK -852K | -3365% |
| Net profit | DKK 441K | +183% |
| Total assets | DKK 11,6M | -7% |
| Equity | DKK 11,5M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 627 | 1.154 | 564 | 0 | 0 | 108 | 118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -491 | -678 | -748 | -0 | -0 | -133 | -970 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 444 | -202 | -7 | -13 | -25 | -852 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 444 | -202 | -7 | -13 | -25 | -852 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | -41 | 9.638 | 1.742 | 4.312 | -1.128 | -190 | 1.418 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 95 | 10.082 | 1.540 | 4.305 | -1.141 | -215 | 566 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 21 | 81 | 255 | 392 | -540 | 313 | 124 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 10.001 | 1.285 | 3.913 | -601 | -528 | 441 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 663 | 663 | 663 | 1.030 | 1.499 | 1.499 | 2.027 | 10.258 | 11.505 | 14.439 | 13.085 | 12.450 | 11.579 |
| Equity | 108 | 108 | 108 | 108 | 108 | 108 | 182 | 10.076 | 11.251 | 14.046 | 13.085 | 12.339 | 11.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 555 | 555 | 555 | 922 | 1.391 | 1.391 | 1.845 | 183 | 255 | 392 | 0 | 111 | 99 |
| Total debt | 555 | 555 | 555 | 922 | 1.391 | 1.391 | 1.845 | 183 | 255 | 392 | 0 | 111 | 99 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|