| Revenue | DKK 44K | -86% |
| EBITDA | DKK -250K | -857% |
| Net profit | DKK -442K | -3018% |
| Total assets | DKK 170K | -55% |
| Equity | DKK -340K | -433% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.231 | 2.860 | 3.117 | 4.304 | 3.968 | 3.033 | 1.280 | 336 | 205 | 309 | 44 |
| Staff expenses | -3.005 | -2.520 | -2.464 | -3.993 | -3.827 | -3.129 | -1.134 | -392 | -219 | -273 | -293 |
| EBITDA | 226 | 340 | 654 | 311 | 141 | -292 | 107 | -56 | -15 | 33 | -250 |
| Depreciation & amort. | -66 | -66 | -115 | -220 | -284 | -168 | -109 | -66 | -64 | -50 | -40 |
| EBIT | 161 | 274 | 538 | 91 | -142 | -460 | -2 | -122 | -79 | -18 | -289 |
| Net financials | -29 | -22 | -34 | -10 | -12 | -34 | -5 | -0 | -0 | -1 | -2 |
| Profit before tax | 131 | 252 | 504 | 81 | -155 | -493 | -7 | -122 | -79 | -18 | -292 |
| Tax | -35 | 66 | 123 | 17 | -33 | -107 | -1 | -27 | -17 | -4 | 151 |
| Net profit | 166 | 186 | 381 | 64 | -122 | -386 | -6 | -95 | -62 | -14 | -442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.100 | 898 | 1.726 | 1.557 | 1.460 | 921 | 624 | 457 | 373 | 381 | 170 |
| Equity | 351 | 489 | 822 | 837 | 665 | 279 | 273 | 178 | 116 | 102 | -340 |
| Long-term debt | 0 | 0 | 92 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 749 | 397 | 772 | 665 | 789 | 641 | 350 | 279 | 256 | 279 | 511 |
| Total debt | 749 | 397 | 864 | 682 | 789 | 641 | 350 | 279 | 256 | 279 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Sven-Erik Blixt | Chief Executive Officer | 0 companies |