| Revenue | DKK 2,1M | -54% |
| EBITDA | DKK 1,1M | -32% |
| Net profit | DKK 834K | -34% |
| Total assets | DKK 1,5M | -71% |
| Equity | DKK 1,3M | -58% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 4.524 | -4.547 | -4.500 | — | 4.632 | 2.147 |
| Staff expenses | -3.764 | -4.602 | -3.149 | -0 | -3.007 | -1.045 |
| EBITDA | 760 | 96 | -1.322 | 0 | 1.625 | 1.102 |
| Depreciation & amort. | -14 | -20 | -14 | -0 | -0 | -0 |
| EBIT | 746 | 75 | -1.336 | 0 | 1.625 | 1.102 |
| Net financials | 2 | -3 | -6 | 0 | 3 | -31 |
| Profit before tax | 748 | 72 | -1.337 | 0 | 1.628 | 1.087 |
| Tax | 191 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 557 | 54 | -1.008 | 0 | 1.267 | 834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.813 | 2.689 | 3.815 | 0 | 5.264 | 1.537 |
| Equity | 1.539 | 1.485 | 1.603 | 0 | 3.146 | 1.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.274 | -1.204 | -2.212 | 0 | 2.118 | 203 |
| Total debt | 1.274 | -1.204 | -2.212 | 0 | 2.118 | 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
EH Management | Management | 2017 | — | — |
KR Unofficial title | Unofficial title | 2018 | — | — |
DN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RUNGSTEDGRUPPEN ApS | Company | 50.0% | 50.0% | 2014 |
4XA ApS | Company | 50.0% | 50.0% | 2014 |
IT-AFDELINGEN A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Svejstrup | Chief Executive Officer | 0 companies |
| Erik Hugo Schultz | Management | 0 companies |
| Kirstine Rechnagel | Unofficial title | 0 companies |
| Dennis Nørgaard Hansen | Chief Executive Officer | 0 companies |
| Ask Eie Albertsen | Board of Directors | 0 companies |
| Claus Bentzen | Chairman | 0 companies |
| Bitten Maibritt Aagerup | Board of Directors | 0 companies |
| Peter Gjerding | Board of Directors | 0 companies |
| Jan Bjørn Pedersen | Board of Directors | 0 companies |
| Ib Paaskesen | Board of Directors | 0 companies |