| Revenue | DKK 537K | +7% |
| EBITDA | DKK 147K | -28% |
| Net profit | DKK 2K | -89% |
| Total assets | DKK 2,8M | +2% |
| Equity | DKK 1,9M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 645 | 1.035 | 1.118 | 500 | 537 |
| Staff expenses | -648 | -651 | -535 | -201 | -389 |
| EBITDA | -2 | 384 | 583 | 205 | 147 |
| Depreciation & amort. | -127 | -167 | -207 | -207 | -154 |
| EBIT | -129 | 217 | 376 | -2 | -7 |
| Net financials | -23 | -3 | 1 | 27 | 13 |
| Profit before tax | -152 | 213 | 377 | 25 | 6 |
| Tax | -33 | 39 | 83 | 5 | 4 |
| Net profit | -119 | 175 | 294 | 19 | 2 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.973 | 2.990 | 3.392 | 2.750 | 2.814 |
| Equity | 1.381 | 1.556 | 1.850 | 1.869 | 1.871 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.592 | 1.434 | 1.541 | 881 | 942 |
| Total debt | 1.592 | 1.434 | 1.541 | 881 | 942 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BM Chief Executive Officer | Chief Executive Officer | 2012 |
| Former (2) | ||
BH Management | Management | 2007 – 2011 |
GW Management | Management | 2012 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Chairman | 2012 | |
| Former (1) | ||
| Board of Directors | 2007 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Moesby | Chief Executive Officer | 0 companies |
| Bo Hansen | Management | 0 companies |
| Gitte Woetmann Stenz | Management | 0 companies |
| Vinni Petersen Stink | Board of Directors | 0 companies |
| Dennis Moesby | Board of Directors | 0 companies |
| Else Marie Moesby | Chairman | 0 companies |