| Revenue | DKK 122K | -20% |
| EBITDA | DKK 122K | -8% |
| Net profit | DKK -114K | -98% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK -546K | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 85 | -28 | 0 | -43 | -101 | 99 | -74 | 175 | 438 | 152 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | -0 | -0 | -0 |
| EBITDA | -216 | 41 | 111 | -14 | 206 | -145 | -99 | 987 | -524 | -1.678 | 133 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -216 | 41 | 111 | -14 | 206 | -145 | -99 | 987 | -524 | -1.678 | 133 | 122 |
| Net financials | -107 | 2.101 | -21 | -519 | 1.540 | -341 | -795 | -686 | -581 | -539 | -190 | -236 |
| Profit before tax | -304 | 2.141 | 90 | -533 | 1.747 | -485 | -894 | 301 | -1.104 | -2.216 | -58 | -114 |
| Tax | 7 | 51 | 425 | -7 | 12 | -0 | -0 | -0 | -0 | -300 | -0 | -0 |
| Net profit | -311 | 2.090 | -335 | -526 | 1.734 | -485 | -894 | 301 | -1.104 | -1.916 | -58 | -114 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.526 | 7.455 | 5.387 | 5.583 | 21.163 | 22.847 | 23.305 | 18.101 | 14.781 | 4.684 | 4.404 | 4.404 |
| Equity | 1.167 | 3.257 | 2.892 | 2.366 | 3.920 | 3.435 | 2.440 | 2.647 | 1.542 | -374 | -432 | -546 |
| Long-term debt | 2.044 | 2.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.316 | 1.945 | 2.070 | 2.800 | 17.243 | 19.412 | 20.865 | 15.455 | 13.239 | 5.058 | 4.836 | 4.950 |
| Total debt | 4.360 | 4.198 | 2.070 | 2.800 | 17.243 | 19.412 | 20.865 | 15.455 | 13.239 | 5.058 | 4.836 | 4.950 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michala Beathe Roepstorff | Unofficial title | 0 companies |