| Revenue | DKK 10,3M | +3% |
| EBITDA | DKK 9,8M | +1% |
| Net profit | DKK -16,7M | -309% |
| Total assets | DKK 112,2M | -19% |
| Equity | DKK 56,4M | -24% |
| Employees | 3 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.440 | 9.628 | 7.375 | 10.015 | 10.274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.161 | 9.366 | 7.003 | 9.677 | 9.754 |
| Depreciation & amort. | -1.313 | -1.060 | -216 | -216 | -30.956 |
| EBIT | 7.848 | 8.306 | 6.788 | 9.462 | -21.202 |
| Net financials | -1.209 | -2.991 | -1.493 | -1.463 | 4.513 |
| Profit before tax | 6.639 | 5.314 | 5.295 | 7.999 | -16.690 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.639 | 5.314 | 5.295 | 7.999 | -16.690 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 134.451 | 135.291 | 136.886 | 139.262 | 112.215 |
| Equity | 57.155 | 62.469 | 67.764 | 73.763 | 56.352 |
| Long-term debt | 71.976 | 68.418 | 64.734 | 61.028 | 52.312 |
| Short-term debt | 5.320 | 4.404 | 4.388 | 4.471 | 3.551 |
| Total debt | 77.296 | 72.822 | 69.122 | 65.499 | 55.863 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2007 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Board of Directors | 0 companies |
| Esben Borre Thomsen | Board of Directors | 0 companies |
| Erling Sørensen | Board of Directors | 0 companies |
| Søren Nielsen | Board of Directors | 0 companies |