| Revenue | DKK -12K | -2% |
| EBITDA | DKK -12K | +2% |
| Net profit | DKK -130K | -278% |
| Total assets | DKK 763K | -16% |
| Equity | DKK 668K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | 0 | -8 | -9 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | -8 | -7 | -7 | -7 | -7 | -8 | -8 | -9 | -12 | -12 |
| Net financials | 8 | 180 | 130 | 314 | -19 | 49 | -39 | 157 | 357 | -141 | 5 | 85 | -118 |
| Profit before tax | -116 | 173 | 123 | 306 | -27 | 42 | -47 | 149 | 349 | -149 | -4 | 73 | -130 |
| Tax | 1 | 0 | 0 | 72 | -1 | 3 | -0 | 23 | 77 | 3 | 2 | -0 | 0 |
| Net profit | -117 | 172 | 123 | 234 | -26 | 38 | -47 | 127 | 272 | -153 | -6 | 73 | -130 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 332 | 504 | 576 | 834 | 734 | 775 | 726 | 861 | 1.199 | 915 | 853 | 913 | 763 |
| Equity | 314 | 446 | 519 | 753 | 726 | 765 | 718 | 845 | 1.117 | 907 | 845 | 859 | 668 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 58 | 58 | 81 | 8 | 10 | 8 | 16 | 83 | 8 | 8 | 55 | 95 |
| Total debt | 18 | 58 | 58 | 81 | 8 | 10 | 8 | 16 | 83 | 8 | 8 | 55 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|