| Revenue | DKK 682K | -1096% |
| EBITDA | DKK 682K | +1096% |
| Net profit | DKK -2,5M | -1079% |
| Total assets | DKK 9,5M | -26% |
| Equity | DKK 8,9M | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | -0 | -7 | -10 | -8 | -8 | -8 | -5 | -7 | 2 | -2 | 41 | -68 | 682 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -7 | -10 | -8 | -8 | -8 | -5 | -7 | 2 | -2 | 41 | -68 | 682 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -8 | -8 | -8 | -8 | -8 | -8 | -8 | -11 | -14 |
| EBIT | -0 | -0 | -7 | -10 | -12 | -16 | -16 | -13 | -15 | -6 | -10 | 33 | -80 | 667 |
| Net financials | 274 | 208 | 637 | 1.494 | -90 | 1.159 | 629 | -251 | 5.594 | 1.566 | -158 | 2.519 | 318 | -3.551 |
| Profit before tax | 274 | 208 | 629 | 1.484 | -103 | 1.143 | 613 | -264 | 5.580 | 1.560 | -168 | 2.552 | 238 | -2.884 |
| Tax | -0 | -0 | 43 | 45 | -41 | -92 | -105 | -30 | 65 | 255 | -31 | 562 | -17 | -385 |
| Net profit | 274 | 208 | 587 | 1.439 | -62 | 1.235 | 718 | -234 | 5.515 | 1.305 | -138 | 1.989 | 255 | -2.499 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 822 | 943 | 1.290 | 2.638 | 3.055 | 4.204 | 4.738 | 4.327 | 9.993 | 11.364 | 11.109 | 12.471 | 12.948 | 9.542 |
| Equity | 638 | 749 | 1.239 | 2.579 | 2.418 | 3.551 | 4.166 | 3.707 | 9.114 | 10.171 | 9.920 | 11.362 | 11.499 | 8.878 |
| Long-term debt | 0 | 0 | 0 | 30 | 581 | 558 | 538 | 516 | 494 | 1.100 | 513 | 1.007 | 1.093 | 0 |
| Short-term debt | 185 | 194 | 51 | 28 | 56 | 95 | 34 | 103 | 385 | 93 | 676 | 102 | 356 | 664 |
| Total debt | 185 | 194 | 51 | 58 | 637 | 653 | 572 | 620 | 879 | 1.193 | 1.188 | 1.110 | 1.449 | 664 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|