| Revenue | DKK 24,1M | +21% |
| EBITDA | DKK 24,1M | +21% |
| Net profit | DKK 19,8M | +31% |
| Total assets | DKK 137,2M | +10% |
| Equity | DKK 99,3M | +25% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 9.665 | 9.659 | 37.986 | 19.806 | 24.052 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.665 | 9.659 | 37.986 | 19.806 | 24.052 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.665 | 9.659 | 37.986 | 19.806 | 24.052 |
| Net financials | -98 | -353 | -421 | -477 | 1.336 |
| Profit before tax | 9.568 | 9.307 | 37.566 | 19.329 | 25.389 |
| Tax | 1.460 | 1.403 | 6.197 | 4.252 | 5.586 |
| Net profit | 8.107 | 7.904 | 31.368 | 15.076 | 19.803 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 92.095 | 85.618 | 112.631 | 125.134 | 137.204 |
| Equity | 36.653 | 35.556 | 64.425 | 79.501 | 99.304 |
| Long-term debt | 40.566 | 35.466 | 27.862 | 24.540 | 0 |
| Short-term debt | 14.877 | 14.596 | 15.551 | 13.455 | 26.317 |
| Total debt | 55.443 | 50.062 | 43.413 | 37.995 | 26.317 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TN Management | Management | 2007 – 2008 |
MP Management | Management | 2008 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Board of Directors | 2007 – 2024 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2008 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nitz | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Jens Trabjerg | Board of Directors | 0 companies |
| Bo Visti Kristoffersen | Board of Directors | 0 companies |
| Jacob Fisker | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Knud Schulz | Board of Directors | 0 companies |
| Michael Thornemann Grundholm | Board of Directors | 0 companies |