| Revenue | DKK 35,5M | -12% |
| EBITDA | DKK 2,8M | -5% |
| Net profit | DKK 3,3M | +9% |
| Total assets | DKK 60,7M | +9% |
| Equity | DKK 55,2M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.577 | 1.644 | 1.506 | 575 | 1.019 | 2.544 | 1.196 | 1.541 | 12.948 | 906.057 | 59.433 | 40.468 | 35.492 |
| Staff expenses | -2.061 | -2.035 | -1.235 | -627 | -652 | -672 | -73 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.516 | -391 | 271 | -52 | 367 | 1.871 | 1.122 | 1.541 | 12.948 | 1.541 | 12.948 | 2.970 | 2.828 |
| Depreciation & amort. | -147 | -47 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.369 | -438 | 243 | -52 | 367 | 1.871 | 1.122 | 1.541 | 12.948 | 1.541 | 12.948 | 2.970 | 2.828 |
| Net financials | -185 | -147 | -74 | 82 | -75 | -1 | -4 | -136 | -461 | -2.124 | -452 | 974 | 1.459 |
| Profit before tax | 3.184 | -586 | 169 | 30 | 292 | 1.870 | 1.118 | 1.405 | 12.487 | 37.869 | 2.854 | 3.944 | 4.288 |
| Tax | 1.086 | 394 | 437 | 409 | 419 | 575 | 250 | 311 | 2.750 | 8.488 | 702 | 868 | 945 |
| Net profit | 2.098 | -980 | -268 | -379 | -127 | 1.295 | 869 | 1.094 | 9.737 | 29.380 | 2.152 | 3.076 | 3.342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.867 | 15.929 | 16.034 | 13.172 | 14.400 | 16.354 | 20.978 | 18.006 | 256.689 | 85.547 | 57.104 | 55.585 | 60.668 |
| Equity | 5.997 | 5.018 | 4.750 | 4.371 | 4.243 | 5.539 | 6.407 | 7.502 | 17.238 | 46.619 | 48.771 | 51.847 | 55.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.869 | 10.912 | 11.284 | 8.802 | 10.156 | 10.816 | 14.571 | 10.504 | 239.451 | 38.928 | 8.333 | 3.738 | 5.478 |
| Total debt | 10.869 | 10.912 | 11.284 | 8.802 | 10.156 | 10.816 | 14.571 | 10.504 | 239.451 | 38.928 | 8.333 | 3.738 | 5.478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2026 | — | — |
AM Management | Management | 2014 | — | — |
RT Management | Management | 2018 | — | — |
CS Management | Management | 2007 | — | — |
Pd Management | Management | 2016 | — | — |
SY Management | Management | 2023 | — | — |
ÅB Management | Management | 2010 | — | — |
MB Management | Management | 2019 | — | — |
FI Management | Management | 2017 | — | — |
AR Management | Management | 2025 | — | — |
SS Management | Management | 2007 | — | — |
AS Management | Management | 2022 | — | — |
SD Management | Management | 2013 | — | — |
PC Management | Management | 2021 | — | — |
KG Management | Management | 2015 | — | — |
JS Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jose Antonio Alba Gonzalez | Management | 0 companies |
| Anthony Michael Doyle | Management | 0 companies |
| Robert Todd Young | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Pasquale della Puca | Management | 0 companies |
| Shiung-Jin Yong | Management | 0 companies |
| Åsa Britta Spängs | Management | 0 companies |
| Michael Bronsdijk | Management | 0 companies |
| Fraser Iain Donaldson | Management | 0 companies |
| Antonio Roberto Filho De Godoy | Management | 0 companies |
| Simon Sabar Akhtar | Management | 0 companies |
| Artur Siebold Hilgart | Management | 0 companies |
| Salvatore Di Dio | Management | 0 companies |
| Paulus Casper Ladestein | Management | 0 companies |
| Keith Graham Ward | Management | 0 companies |
| Johan Stefan Juhlin | Management | 0 companies |