| Revenue | DKK 5,9M | +52% |
| EBITDA | DKK 5,9M | -16% |
| Net profit | DKK 4,4M | +70% |
| Total assets | DKK 91,5M | -2% |
| Equity | DKK 75,1M | +6% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36.496 | 10.297 | 13.839 | 3.854 | 5.864 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36.496 | 10.297 | 13.839 | 6.974 | 5.864 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36.496 | 10.297 | 13.839 | 6.974 | 5.864 |
| Net financials | -378 | -278 | 45 | -3.673 | -157 |
| Profit before tax | 36.118 | 10.019 | 13.884 | 3.301 | 5.707 |
| Tax | 7.946 | 2.204 | 3.054 | 726 | 1.328 |
| Net profit | 28.172 | 7.815 | 10.829 | 2.574 | 4.379 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 83.836 | 88.233 | 100.212 | 93.804 | 91.493 |
| Equity | 49.541 | 57.356 | 68.186 | 70.760 | 75.139 |
| Long-term debt | 13.240 | 7.882 | 0 | 0 | 0 |
| Short-term debt | 11.927 | 12.153 | 18.590 | 9.680 | 16.354 |
| Total debt | 25.167 | 20.035 | 18.590 | 9.680 | 16.354 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
TN Management | Management | 2007 – 2008 |
MP Management | Management | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2025 | |
| Board of Directors | 2007 – 2025 | |
| Board of Directors | 2007 – 2025 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2008 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Nitz | Management | 0 companies |
| Mogens Poul Zinck | Management | 0 companies |
| Jens Trabjerg | Board of Directors | 0 companies |
| Bo Visti Kristoffersen | Board of Directors | 0 companies |
| Jacob Fisker | Board of Directors | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Bent Roland Nielsen | Board of Directors | 0 companies |
| Knud Schulz | Board of Directors | 0 companies |
| Michael Thornemann Grundholm | Board of Directors | 0 companies |