| Revenue | DKK 1,6M | -4% |
| EBITDA | DKK -2,3M | -244% |
| Net profit | DKK -2,1M | -311% |
| Total assets | DKK 45,2M | -7% |
| Equity | DKK 21,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.629 | 249 | 398 | 1.159 | 1.471 | 1.437 | 1.556 | 1.598 | 1.510 | 1.523 | 1.559 | 1.626 | 1.666 | 1.599 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 13.606 | 265 | 7.117 | 2.011 | 2.792 | 4.553 | 2.306 | 2.248 | 2.060 | 1.823 | 8.099 | 36 | 1.616 | -2.321 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13.606 | 265 | 7.117 | 2.011 | 2.792 | 4.553 | 2.306 | 2.248 | 2.060 | 1.823 | 8.099 | 36 | 1.616 | -2.321 |
| Net financials | -373 | 344 | -159 | -56 | -191 | -378 | -352 | -329 | -321 | -294 | -249 | -304 | -343 | -364 |
| Profit before tax | 13.233 | 609 | 6.958 | 1.954 | 2.600 | 4.175 | 1.955 | 1.919 | 1.739 | 1.530 | 7.851 | -269 | 1.272 | -2.686 |
| Tax | 3.308 | 152 | 1.542 | 483 | 573 | 918 | 431 | 422 | 383 | 336 | 1.728 | -60 | 281 | -591 |
| Net profit | 9.925 | 457 | 5.416 | 1.471 | 2.027 | 3.257 | 1.524 | 1.497 | 1.356 | 1.194 | 6.123 | -209 | 992 | -2.095 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32.508 | 32.836 | 47.273 | 44.660 | 35.253 | 38.250 | 39.311 | 40.689 | 41.707 | 42.162 | 49.174 | 48.109 | 48.653 | 45.247 |
| Equity | 10.062 | 10.519 | 15.935 | 5.406 | 7.433 | 10.690 | 12.214 | 13.712 | 15.067 | 16.261 | 22.384 | 22.175 | 23.167 | 21.072 |
| Long-term debt | 12.891 | 12.713 | 24.270 | 24.616 | 24.115 | 23.210 | 22.722 | 22.199 | 21.657 | 21.144 | 20.649 | 20.559 | 19.945 | 19.911 |
| Short-term debt | 9.554 | 9.604 | 5.613 | 13.532 | 2.287 | 2.228 | 2.069 | 2.312 | 2.376 | 2.067 | 1.993 | 1.559 | 1.717 | 1.283 |
| Total debt | 22.445 | 22.317 | 29.883 | 38.148 | 26.402 | 25.438 | 24.792 | 24.511 | 24.033 | 23.211 | 22.642 | 22.118 | 21.662 | 21.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
FH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FHR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Flemming Helge Rasmussen | Management | 0 companies |