| Revenue | DKK -11K | +11% |
| EBITDA | DKK -11K | -11% |
| Net profit | DKK 9K | +155% |
| Total assets | DKK 157K | +16% |
| Equity | DKK 130K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -22 | -8 | -14 | -10 | -12 | -9 | -12 | -20 | -9 | -12 | -10 | -11 |
| Staff expenses | -46 | -45 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -52 | 67 | 53 | -14 | -10 | -12 | -9 | -12 | -20 | -9 | -12 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -52 | 67 | 53 | -14 | -10 | -12 | -9 | -12 | -20 | -9 | -12 | -10 | -11 |
| Net financials | 67 | 103 | 60 | 76 | 52 | 46 | -1.537 | 1 | 39 | 22 | -20 | 13 | 20 |
| Profit before tax | 15 | -18 | 16 | 61 | 42 | 34 | -1.546 | -11 | 20 | 13 | -32 | 4 | 9 |
| Tax | 4 | 9 | 12 | 14 | 9 | 7 | 3 | -0 | -0 | 1 | -0 | -0 | -0 |
| Net profit | 11 | -26 | 4 | 47 | 32 | 26 | -1.549 | -11 | 20 | 12 | -32 | 4 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.019 | 1.950 | 1.852 | 1.791 | 1.763 | 1.743 | 144 | 144 | 148 | 163 | 131 | 135 | 157 |
| Equity | 1.897 | 1.828 | 1.728 | 1.724 | 1.757 | 1.731 | 129 | 118 | 138 | 150 | 117 | 121 | 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 122 | 124 | 67 | 6 | 12 | 15 | 26 | 10 | 14 | 14 | 14 | 27 |
| Total debt | 122 | 122 | 124 | 67 | 6 | 12 | 15 | 26 | 10 | 14 | 14 | 14 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 50.0% | 50.0% | 2020 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Møller Schmidt Hansen | Founder | 0 companies |