| Revenue | DKK 951K | +16% |
| EBITDA | DKK -3,4M | -1509% |
| Net profit | DKK -3,2M | -692% |
| Total assets | DKK 19,9M | -20% |
| Equity | DKK 1,6M | -67% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -163 | 122 | 66 | 185 | 739 | 945 | 973 | 915 | 954 | 620 | 903 | 819 | 951 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -163 | 122 | 1.236 | 81 | 2.942 | 1.409 | 803 | 787 | 1.586 | 3.310 | -47 | 239 | -3.369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -163 | 122 | 1.236 | 81 | 2.942 | 1.409 | 803 | 787 | 1.586 | 3.310 | -47 | 239 | -3.369 |
| Net financials | -28 | -946 | -562 | -341 | -372 | -696 | -725 | -877 | -100 | -257 | -241 | -434 | -758 | -742 |
| Profit before tax | -39 | -1.109 | -439 | 895 | -291 | 2.246 | 684 | -74 | 687 | 1.329 | 3.068 | -481 | -518 | -4.111 |
| Tax | -10 | -240 | -124 | 190 | -63 | 493 | 149 | -14 | 150 | 296 | 675 | -109 | -114 | -904 |
| Net profit | -29 | -869 | -315 | 705 | -227 | 1.752 | 535 | -60 | 536 | 1.033 | 2.393 | -371 | -405 | -3.206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.324 | 22.094 | 7.839 | 11.467 | 16.117 | 22.103 | 23.079 | 22.999 | 23.321 | 23.276 | 25.890 | 25.251 | 24.784 | 19.864 |
| Equity | 108 | -761 | -1.076 | -371 | -598 | 1.154 | 1.690 | 1.630 | 2.166 | 3.199 | 5.592 | 5.221 | 4.816 | 1.609 |
| Long-term debt | 0 | 0 | 0 | 2.409 | 2.192 | 2.078 | 19.599 | 19.403 | 19.083 | 17.701 | 17.292 | 17.423 | 17.377 | 16.685 |
| Short-term debt | 17.215 | 22.854 | 8.749 | 8.940 | 14.018 | 17.842 | 611 | 794 | 854 | 972 | 962 | 727 | 790 | 672 |
| Total debt | 17.215 | 22.854 | 8.749 | 11.349 | 16.210 | 19.919 | 20.210 | 20.198 | 19.938 | 18.673 | 18.254 | 18.150 | 18.167 | 17.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2007 | — | — |
FH Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FHR HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Flemming Helge Rasmussen | Management | 0 companies |