| Revenue | DKK -8K | -6% |
| EBITDA | DKK -8K | +6% |
| Net profit | DKK 154K | +60% |
| Total assets | DKK 1,1M | +17% |
| Equity | DKK 892K | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -5 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 1 | 0 | 0 | -4 | -4 | -5 | -4 | -5 | -4 | -5 | -5 | -8 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 1 | 0 | 0 | -4 | -4 | -5 | -4 | -5 | -4 | -5 | -5 | -8 | -8 |
| Net financials | -225 | 96 | -233 | 97 | 230 | 14 | -119 | 199 | -79 | -15 | 564 | -13 | 102 | 159 |
| Profit before tax | -225 | 97 | -233 | 97 | 226 | 10 | -124 | 195 | -83 | -19 | 559 | -18 | 94 | 151 |
| Tax | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -2 | -2 | -2 |
| Net profit | -225 | 97 | -233 | 97 | 226 | 10 | -124 | 195 | -83 | -19 | 569 | -16 | 96 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 494 | 494 | 164 | 261 | 491 | 396 | 273 | 463 | 285 | 270 | 977 | 972 | 975 | 1.143 |
| Equity | 490 | 490 | 160 | 257 | 483 | 392 | 169 | 364 | 226 | 152 | 721 | 705 | 801 | 892 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132 | 6 | 33 | 43 |
| Short-term debt | 4 | 4 | 4 | 4 | 8 | 4 | 105 | 100 | 59 | 118 | 124 | 261 | 140 | 209 |
| Total debt | 5 | 4 | 4 | 4 | 8 | 4 | 105 | 100 | 59 | 118 | 256 | 267 | 174 | 252 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|