| Revenue | DKK -47K | -202% |
| EBITDA | DKK -47K | -202% |
| Net profit | DKK 2,3M | +7% |
| Total assets | DKK 15,9M | +10% |
| Equity | DKK 14,8M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 637 | 781 | 823 | 756 | 566 | 15 | -68 | -8 | -21 | 15 | 44 | 61 | 46 | -47 |
| Staff expenses | -45 | -196 | -199 | -202 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 592 | 585 | 624 | 555 | 566 | 15 | -68 | -8 | -21 | 15 | 44 | 61 | 46 | -47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 592 | 585 | 624 | 555 | 566 | 15 | -68 | -8 | -21 | 15 | 44 | 61 | 46 | -47 |
| Net financials | 171 | 33 | 152 | 226 | 336 | 4.869 | 2.173 | 225 | -82 | 3.114 | 2.117 | 1.759 | 2.278 | 2.321 |
| Profit before tax | 763 | 618 | 775 | 780 | 902 | 4.884 | 2.105 | 217 | -103 | 3.129 | 2.161 | 1.820 | 2.324 | 2.274 |
| Tax | 148 | 148 | 158 | 145 | 154 | 10 | 12 | -14 | 21 | 80 | -42 | -8 | 208 | 11 |
| Net profit | 615 | 470 | 618 | 635 | 748 | 4.874 | 2.093 | 231 | -124 | 3.050 | 2.203 | 1.827 | 2.116 | 2.263 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.364 | 1.873 | 2.160 | 2.743 | 3.085 | 7.882 | 8.397 | 8.023 | 7.691 | 10.999 | 12.701 | 13.327 | 14.502 | 15.902 |
| Equity | 1.225 | 1.695 | 2.016 | 2.553 | 3.001 | 7.774 | 8.368 | 7.998 | 7.674 | 10.898 | 12.601 | 12.428 | 13.544 | 14.807 |
| Long-term debt | 118 | 72 | 84 | 67 | 54 | 0 | 0 | 0 | 0 | 80 | 0 | 0 | 932 | 1.007 |
| Short-term debt | 21 | 100 | 59 | 123 | 30 | 108 | 29 | 25 | 17 | 21 | 100 | 892 | 26 | 88 |
| Total debt | 139 | 171 | 143 | 190 | 84 | 108 | 29 | 25 | 17 | 101 | 100 | 892 | 958 | 1.095 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |