| Revenue | DKK 488K | +102% |
| EBITDA | DKK 89K | +138% |
| Net profit | DKK 179K | -73% |
| Total assets | DKK 8,1M | -5% |
| Equity | DKK 7,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -4 | -4 | -6 | 220 | 80 | 170 | -68 | 276 | 307 | 188 | 241 | 488 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -70 | -24 | -24 | -300 | -300 | -360 | -363 | -474 | -399 |
| EBITDA | -6 | -4 | -4 | -4 | -6 | 150 | 56 | 146 | -368 | -24 | -53 | -175 | -233 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -4 | -4 | -6 | 150 | 56 | 146 | -368 | -24 | -53 | -175 | -233 | 89 |
| Net financials | -20 | -20 | 40 | 174 | 217 | -14 | -15 | 11.655 | 1.028 | 4.139 | 50 | -157 | 889 | 90 |
| Profit before tax | -26 | -24 | 36 | 170 | 211 | 136 | 41 | 11.800 | 660 | 4.114 | -3 | -332 | 656 | 179 |
| Tax | -0 | -0 | -0 | -0 | 16 | 30 | 10 | 46 | 45 | 240 | -0 | 2 | -0 | -0 |
| Net profit | -26 | -24 | 36 | 170 | 195 | 106 | 31 | 11.754 | 615 | 3.874 | -3 | -334 | 656 | 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.014 | 1.014 | 1.014 | 1.043 | 1.068 | 1.264 | 1.246 | 12.563 | 10.724 | 14.136 | 12.439 | 9.052 | 8.454 | 8.052 |
| Equity | -6 | -30 | 6 | 176 | 371 | 477 | 508 | 12.209 | 10.012 | 13.830 | 12.327 | 8.993 | 8.349 | 7.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.020 | 1.044 | 1.008 | 867 | 697 | 787 | 738 | 355 | 712 | 306 | 112 | 59 | 106 | 125 |
| Total debt | 1.020 | 1.044 | 1.008 | 867 | 697 | 787 | 738 | 355 | 712 | 306 | 112 | 59 | 106 | 125 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|