| Revenue | DKK 3,4M | +1% |
| EBITDA | DKK 532K | +18947% |
| Net profit | DKK -3,2M | -9559% |
| Total assets | DKK 4,1M | -27% |
| Equity | DKK -1,7M | -403% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.294 | 2.740 | 5.543 | 4.453 | 5.212 | 5.592 | 3.233 | 4.548 | 3.972 | 3.831 | 3.394 | 3.431 |
| Staff expenses | -2.248 | -2.826 | -3.508 | -4.338 | -5.247 | -5.173 | -2.973 | -3.513 | -3.808 | -3.295 | -3.397 | -2.899 |
| EBITDA | 2.046 | -85 | 2.034 | 114 | -35 | 419 | 260 | 1.035 | 164 | 537 | -3 | 532 |
| Depreciation & amort. | -33 | -47 | -41 | -51 | -117 | -548 | -17 | -18 | -9 | -0 | -0 | -0 |
| EBIT | 2.013 | -132 | 1.993 | 64 | -152 | -129 | 243 | 1.017 | 155 | 537 | -3 | 532 |
| Net financials | -9 | -21 | -19 | -30 | 75 | -222 | -1 | -629 | -16 | -26 | -23 | -3.553 |
| Profit before tax | 2.004 | -153 | 1.974 | 33 | -77 | -351 | 242 | 388 | 139 | 511 | -26 | -3.022 |
| Tax | 515 | 11 | 485 | 14 | -29 | -30 | 57 | 226 | 31 | 115 | 7 | 129 |
| Net profit | 1.489 | -164 | 1.489 | 19 | -48 | -321 | 185 | 162 | 108 | 396 | -33 | -3.151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.275 | 2.143 | 2.522 | 1.658 | 1.587 | 1.055 | 915 | 5.253 | 6.308 | 6.279 | 5.589 | 4.067 |
| Equity | 689 | -147 | 742 | 162 | 99 | -262 | -77 | 84 | 192 | 589 | 556 | -1.685 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61 | 196 | 1.702 | 340 | 0 |
| Short-term debt | 2.586 | 2.289 | 1.780 | 1.496 | 1.480 | 1.317 | 992 | 5.108 | 5.919 | 3.988 | 4.693 | 5.752 |
| Total debt | 2.586 | 2.289 | 1.780 | 1.496 | 1.480 | 1.317 | 992 | 5.169 | 6.115 | 5.690 | 5.033 | 5.752 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2007 | — | — |
KS Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTERNET ZOO ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Borgen Kjøller | Management | 0 companies |
| Kim Sloth Bengtsen | Management | 0 companies |
| Mike Herman Drejer Hermansen | Board of Directors | 0 companies |
| Jacob Mogensen | Chairman | 0 companies |