| Revenue | DKK -10K | — |
| EBITDA | DKK -34K | -104% |
| Net profit | DKK 1,5M | +58% |
| Total assets | DKK 5M | +37% |
| Equity | DKK 5M | +37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 2 | -3 | -4 | -4 | 243 | — | — | — | — | — | — | — | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 14 | -3 | -4 | -4 | 239 | 432 | 435 | 434 | 723 | 662 | 772 | 951 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 14 | -3 | -4 | -4 | 239 | 432 | 435 | 434 | 723 | 662 | 772 | 951 | -34 |
| Net financials | 580 | 18 | 128 | 86 | 412 | 15 | 453 | 458 | 453 | 732 | 666 | 783 | 968 | 1.559 |
| Profit before tax | 575 | 32 | 125 | 82 | 408 | 254 | 448 | 453 | 448 | 727 | 661 | 778 | 963 | 1.525 |
| Tax | 1 | 4 | 4 | 3 | 2 | 2 | 3 | 3 | 2 | -0 | -0 | -0 | 1 | 6 |
| Net profit | 573 | 28 | 121 | 79 | 406 | 252 | 446 | 450 | 446 | 727 | 661 | 778 | 961 | 1.519 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.048 | 763 | 843 | 858 | 1.223 | 1.192 | 1.639 | 1.981 | 2.297 | 2.908 | 3.455 | 4.118 | 3.663 | 5.030 |
| Equity | 871 | 746 | 770 | 750 | 1.106 | 1.168 | 1.614 | 1.956 | 2.291 | 2.905 | 3.451 | 4.115 | 3.658 | 5.017 |
| Long-term debt | 0 | 0 | 4 | 3 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 178 | -17 | 70 | 105 | 115 | 22 | 26 | 24 | 5 | 3 | 3 | 3 | 5 | 13 |
| Total debt | 178 | -17 | 74 | 108 | 117 | 24 | 26 | 24 | 5 | 3 | 3 | 3 | 5 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|