| Revenue | DKK 29K | -83% |
| EBITDA | DKK -421K | +0% |
| Net profit | DKK -541K | -9% |
| Total assets | DKK 487K | -35% |
| Equity | DKK -2,1M | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 0 | — | -1 | -3 | -293 | -290 | -146 | 324 | 189 | 42 | 177 | 29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -234 | -553 | -542 | -568 | -637 | -622 | -599 | -450 |
| EBITDA | -2 | 0 | 0 | -1 | -3 | -528 | -843 | -689 | -244 | -448 | -581 | -422 | -421 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -108 | -108 | -108 | -108 | -75 | -120 |
| EBIT | -2 | 0 | 0 | -1 | -3 | -528 | -876 | -796 | -352 | -556 | -688 | -497 | -541 |
| Net financials | 1.569 | 1.219 | 1.241 | 744 | 0 | 9.899 | -0 | 1.799 | 0 | -0 | -0 | -0 | -0 |
| Profit before tax | 1.566 | 1.219 | 1.241 | 743 | -3 | 9.371 | -876 | 1.002 | -352 | -556 | -689 | -497 | -541 |
| Tax | 19 | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -41 | -240 | -0 | -0 | -0 |
| Net profit | 1.547 | 1.219 | 1.241 | 743 | -3 | 9.371 | -876 | 1.142 | -311 | -316 | -689 | -497 | -541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 198 | 130 | 130 | 130 | 128 | 9.496 | 1.121 | 2.296 | 503 | 183 | 83 | 748 | 487 |
| Equity | 104 | 125 | 125 | 124 | 121 | 9.492 | 1.117 | 2.259 | -52 | -369 | -1.057 | -1.555 | -2.095 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 5 | 5 | 6 | 7 | 4 | 4 | 38 | 555 | 551 | 1.140 | 2.303 | 2.582 |
| Total debt | 94 | 5 | 5 | 6 | 7 | 4 | 4 | 38 | 555 | 551 | 1.140 | 2.303 | 2.582 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2007 | — | — |
LN Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS N. HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Fødegård | Management | 0 companies |
| Lars Nielsen | Management | 0 companies |