| Revenue | DKK 6,5M | +6% |
| EBITDA | DKK 400K | -7% |
| Net profit | DKK 268K | +16% |
| Total assets | DKK 14,1M | +5% |
| Equity | DKK 9,9M | +3% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.994 | 6.940 | 8.020 | 6.072 | 6.465 |
| Staff expenses | -4.818 | -5.906 | -6.319 | -5.608 | -6.064 |
| EBITDA | 2.176 | 1.034 | 1.702 | 428 | 400 |
| Depreciation & amort. | -69 | -92 | -106 | -103 | -80 |
| EBIT | 2.107 | 942 | 1.595 | 325 | 321 |
| Net financials | -20 | -32 | -32 | -17 | 24 |
| Profit before tax | 2.087 | 909 | 1.563 | 308 | 344 |
| Tax | 459 | 202 | 347 | 77 | 76 |
| Net profit | 1.628 | 708 | 1.217 | 231 | 268 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.170 | 12.483 | 14.392 | 13.478 | 14.110 |
| Equity | 8.648 | 8.856 | 9.373 | 9.604 | 9.872 |
| Long-term debt | 316 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.927 | 3.116 | 4.113 | 3.412 | 3.633 |
| Total debt | 3.243 | 3.116 | 4.113 | 3.412 | 3.633 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JC Management | Management | 2016 |
| Former (1) | ||
SE Management | Management | 2007 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2016 | |
| Former (1) | ||
| Board of Directors | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen-Peder Christiansen | Management | 0 companies |
| Steen Ernst Nielsen | Management | 0 companies |
| Casper Christiansen | Board of Directors | 0 companies |
| Anne Gunhild Nielsen | Board of Directors | 0 companies |
| Jonas Christiansen | Board of Directors | 0 companies |
| Bodil Møller Christiansen | Chairman | 0 companies |