| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 1,2M | +22% |
| Total assets | DKK 7,3M | +11% |
| Equity | DKK 7,1M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -9 | -7 | -9 | -8 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -9 | -7 | -9 | -8 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -7 | -7 | -7 | -7 | -9 | -9 | -7 | -9 | -8 | -11 | -12 |
| Net financials | -9 | -10 | -293 | 2.464 | 489 | 823 | 238 | 961 | 717 | 941 | 513 | 653 | 988 | 1.208 |
| Profit before tax | -15 | -17 | -300 | 2.457 | 481 | 816 | 231 | 952 | 708 | 934 | 504 | 645 | 977 | 1.196 |
| Tax | -0 | -0 | -0 | -0 | -15 | -2 | -2 | -4 | -3 | -3 | -6 | -10 | -4 | -0 |
| Net profit | -15 | -17 | -300 | 2.457 | 497 | 818 | 233 | 956 | 710 | 937 | 510 | 655 | 981 | 1.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 2.184 | 2.715 | 3.603 | 3.806 | 4.727 | 4.881 | 5.573 | 5.669 | 5.999 | 6.577 | 7.316 |
| Equity | -150 | -167 | -467 | 1.989 | 2.486 | 3.304 | 3.431 | 4.279 | 4.589 | 5.026 | 5.036 | 5.391 | 6.172 | 7.118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 133 | 126 | 233 | 0 |
| Short-term debt | 150 | 167 | 184 | 195 | 229 | 299 | 375 | 449 | 292 | 347 | 500 | 482 | 172 | 199 |
| Total debt | 150 | 167 | 184 | 195 | 229 | 299 | 375 | 449 | 292 | 547 | 633 | 608 | 405 | 199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1903 |
| Person | Role here | Other companies |
|---|