| Revenue | DKK 729K | -17% |
| EBITDA | DKK 729K | -17% |
| Net profit | DKK 235K | -24% |
| Total assets | DKK 12,2M | +1% |
| Equity | DKK 4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 296 | 404 | 873 | 585 | 614 | 1.222 | 736 | 667 | 828 | 614 | 520 | 708 | 877 | 729 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 296 | 383 | 1.688 | 585 | 614 | 1.222 | 736 | 667 | 828 | 614 | 520 | 708 | 877 | 729 |
| Depreciation & amort. | -44 | -53 | 407 | -88 | -107 | -92 | -97 | -101 | -104 | -97 | -101 | -104 | -107 | -109 |
| EBIT | 252 | 330 | 1.281 | 497 | 506 | 1.130 | 639 | 566 | 724 | 517 | 419 | 605 | 770 | 621 |
| Net financials | -180 | -174 | -384 | -285 | -382 | -262 | -251 | -228 | -237 | -284 | -212 | -272 | -374 | -319 |
| Profit before tax | 72 | 156 | 897 | 213 | 124 | 868 | 387 | 338 | 487 | 233 | 207 | 333 | 396 | 302 |
| Tax | 14 | 44 | 212 | 48 | 28 | 155 | 85 | 75 | 89 | 52 | 63 | 73 | 87 | 67 |
| Net profit | 58 | 113 | 684 | 165 | 96 | 713 | 302 | 263 | 398 | 181 | 144 | 260 | 309 | 235 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.031 | 5.419 | 10.026 | 9.970 | 12.318 | 10.508 | 10.879 | 11.072 | 11.308 | 11.795 | 11.615 | 11.877 | 12.103 | 12.210 |
| Equity | 109 | 221 | 905 | 1.070 | 1.166 | 1.879 | 2.181 | 2.444 | 2.842 | 3.023 | 3.167 | 3.427 | 3.735 | 3.970 |
| Long-term debt | 3.929 | 3.669 | 6.815 | 7.204 | 8.294 | 6.521 | 6.211 | 5.476 | 5.639 | 7.161 | 6.756 | 6.514 | 7.160 | 6.776 |
| Short-term debt | 994 | 1.507 | 2.282 | 1.667 | 2.827 | 2.095 | 2.475 | 3.143 | 2.821 | 1.611 | 1.693 | 1.936 | 1.190 | 1.433 |
| Total debt | 4.923 | 5.176 | 9.097 | 8.871 | 11.121 | 8.616 | 8.686 | 8.619 | 8.460 | 8.772 | 8.448 | 8.450 | 8.350 | 8.209 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|