| Revenue | DKK -8K | +0% |
| EBITDA | DKK -8K | — |
| Net profit | DKK -3K | — |
| Total assets | DKK 5K | -40% |
| Equity | DKK -3K | -300000% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -9 | -9 | -9 | -7 | -7 | -7 | -7 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -9 | -9 | -9 | -7 | -7 | -7 | -7 | 0 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -9 | -9 | -9 | -7 | -7 | -7 | -7 | 0 | -7 |
| Net financials | 42 | 36 | 37 | 38 | -329 | 11 | 18 | 13 | 8 | 8 | 0 | 5 |
| Profit before tax | 34 | 27 | 28 | 29 | -338 | 3 | 10 | 6 | 0 | 0 | 0 | -3 |
| Tax | 8 | 7 | 7 | 7 | 1 | -28 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 25 | 21 | 21 | 22 | -339 | 31 | 10 | 6 | 0 | 0 | 0 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 274 | 302 | 322 | 345 | 0 | 0 | 2 | 8 | 8 | 8 | 8 | 5 |
| Equity | 228 | 249 | 270 | 292 | -46 | -16 | -6 | 0 | 0 | 0 | 0 | -3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 54 | 52 | 52 | 46 | 16 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total debt | 46 | 54 | 52 | 52 | 46 | 16 | 8 | 8 | 8 | 8 | 8 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Unofficial title | Unofficial title | 2025 | — | — |
JF Management | Management | 2020 | — | — |
MK Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 33.3% | 33.3% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Lecanda | Unofficial title | 0 companies |
| Jørn-Ole Frydenlund | Management | 0 companies |
| Morten Krogh Jensen | Management | 0 companies |
| Niels Bent Hansen | Chairman | 0 companies |
| Lone Hansen | Board of Directors | 0 companies |