Riskpilot← Back to searchSign inGet full accessFRANK NØRAGER HOLDING ApS
APSActiveCVR 31090288Slettestrandvej 9Retail sale of motor vehicles · NACE 4781Est. 20072 employees
Revenue 2025
DKK 229K
+68% vs 2024
EBITDA margin
-31.0%
-540% vs 2024
Equity ratio
98.6%
Financial strength
Net profit 2025
DKK -178K
-149% vs 2024
| Revenue | DKK 229K | +68% |
| EBITDA | DKK -71K | -540% |
| Net profit | DKK -178K | -149% |
| Total assets | DKK 16,2M | -2% |
| Equity | DKK 16M | -2% |
| Employees | 2 | — |
Legal name
FRANK NØRAGER HOLDING ApS
CVR number
31090288
Legal form
Anpartsselskab
NACE code
4781 · Retail sale of motor vehicles
Founded
10. december 2007
Share capital
DKK 125.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene.
Company purpose
Selskabets formål er er kapitalinvesteringer, herunder at fungere som holdingselskab og lignende virksomhed, der af direktionen skønnes forenelig med selskabets førnævnte formål.
Address
Slettestrandvej 9
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -154 | -270 | 328 | 136 | 229 |
| Staff expenses | -176 | -120 | -120 | -120 | -300 |
| EBITDA | -330 | -390 | 208 | 16 | -71 |
| Depreciation & amort. | -112 | -228 | -324 | -363 | -384 |
| EBIT | -442 | -618 | -115 | -346 | -455 |
| Net financials | 515 | -1.235 | 562 | 712 | 277 |
| Profit before tax | 73 | -1.853 | 446 | 366 | -178 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 73 | -1.853 | 446 | 366 | -178 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20.813 | 16.001 | 16.325 | 16.534 | 16.194 |
| Equity | 20.725 | 15.872 | 16.150 | 16.342 | 15.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 129 | 175 | 192 | 223 |
| Total debt | 88 | 129 | 175 | 192 | 223 |
EBITDA margin
-31.0%
This company
15.8%
Market median
-296% vs market
20212025
Equity ratio
98.6%
This company
38.2%
Market median
+158% vs market
20212025
Return on equity
-1.1%
This company
18.4%
Market median
-106% vs market
20212025
Net profit margin
-77.6%
This company
8.1%
Market median
-1058% vs market
20212025
Asset turnover
0.01×
This company
1.12×
Market median
-99% vs market
20212025
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20212025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Individual | 15–19.99% | 15–19.99% | 2010 | |
| Individual | 15–19.99% | 15–19.99% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRANK NØRAGER HOLDING ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|