| Revenue | DKK -19K | +5% |
| EBITDA | DKK -19K | -5% |
| Net profit | DKK -91K | -126% |
| Total assets | DKK 1,5M | -5% |
| Equity | DKK 1,5M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 | -2 | -2 | -24 | -10 | -3 | -4 | -3 | -2 | -1 | -1 | -18 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | -2 | -2 | -24 | -10 | -3 | -4 | -3 | -2 | -1 | -1 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | -2 | -2 | -24 | -10 | -3 | -4 | -3 | -2 | -1 | -1 | -18 | -19 |
| Net financials | 218 | 587 | 943 | -671 | 459 | -164 | -150 | 325 | 149 | 100 | 356 | 364 | -72 |
| Profit before tax | 262 | 584 | 941 | -695 | 449 | -167 | -154 | 323 | 147 | 100 | 356 | 346 | -91 |
| Tax | -0 | -26 | -0 | -0 | -0 | -0 | -0 | 34 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 262 | 611 | 941 | -695 | 449 | -167 | -154 | 288 | 147 | 100 | 356 | 346 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 407 | 1.070 | 720 | 893 | 548 | 391 | 668 | 819 | 921 | 1.279 | 1.627 | 1.541 |
| Equity | 570 | 40 | 981 | 236 | 634 | 467 | 314 | 602 | 749 | 848 | 1.204 | 1.550 | 1.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -332 | 366 | 89 | 458 | 259 | 80 | 78 | 66 | 70 | 72 | 75 | 77 | 82 |
| Total debt | -332 | 366 | 89 | 458 | 259 | 80 | 78 | 66 | 70 | 72 | 75 | 77 | 82 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|