| Revenue | DKK 63K | -3% |
| EBITDA | DKK -17K | -291% |
| Net profit | DKK -17K | -291% |
| Total assets | DKK 99K | -23% |
| Equity | DKK 85K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 105 | 172 | 50 | 153 | 158 | 228 | 239 | 292 | 162 | 276 | 69 | 65 | 63 |
| Staff expenses | -78 | -153 | -103 | -88 | -150 | -182 | -193 | -244 | -108 | -240 | -101 | -56 | -80 |
| EBITDA | 28 | 20 | -53 | 65 | 9 | 46 | 44 | 48 | 53 | 35 | -32 | 9 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 20 | -53 | 65 | 9 | 46 | 44 | 48 | 53 | 35 | -32 | 9 | -17 |
| Net financials | -0 | -0 | 0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 | -0 | 0 | 0 |
| Profit before tax | 27 | 20 | -28 | 64 | 8 | 46 | 44 | 48 | 53 | 34 | -33 | 9 | -17 |
| Tax | 7 | 5 | 13 | 15 | 2 | 10 | 10 | 12 | 12 | -0 | -0 | -0 | -0 |
| Net profit | 21 | 14 | -40 | 49 | 6 | 36 | 33 | 36 | 41 | 34 | -33 | 9 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 108 | 123 | 61 | 141 | 123 | 187 | 231 | 255 | 264 | 284 | 191 | 130 | 99 |
| Equity | 49 | 63 | 23 | 72 | 78 | 114 | 147 | 183 | 225 | 219 | 186 | 111 | 85 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 60 | 54 | 38 | 69 | 45 | 74 | 84 | 72 | 39 | 65 | 5 | 19 | 14 |
| Total debt | 60 | 60 | 38 | 69 | 45 | 74 | 84 | 72 | 39 | 65 | 5 | 19 | 14 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ULDALL HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Finderup Uldall | Chief Executive Officer | 0 companies |